|
End-of-day quote
Thailand S.E.
2026-10-21
|
5-day change | 1st Jan Change | ||
| 0.7000 THB | -4.11% |
|
-4.11% | -22.22% |
| 09:51am | New Transactions in Asia-Pacific Portfolio |  |
| 09:13am | China's Chery picks Omoda C4 as its first vehicle to be built in South Africa | RE |
Company Valuation: BYD Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 724,616 | 651,570 | 571,597 | 785,956 | 845,468 | 658,828 | - | - |
| Change | - | -10.08% | -12.27% | 37.5% | 7.57% | -22.08% | - | - |
| Enterprise Value (EV) 1 | 708,526 | 619,310 | 500,541 | 703,579 | 874,231 | 696,494 | 639,522 | 680,545 |
| Change | - | -12.59% | -19.18% | 40.56% | 24.25% | -20.33% | -8.18% | 6.41% |
| P/E | 205x | 29.8x | 18.9x | 18.1x | 23.9x | 14.4x | 11.2x | 9.96x |
| PBR | 6.65x | 4.47x | 4.07x | 3.93x | 3.17x | 1.99x | 1.72x | 1.51x |
| PEG | - | 0x | 0.2x | 0.5x | -1.1x | 0.8x | 0.4x | 0.8x |
| Capitalization / Revenue | 3.43x | 1.54x | 0.95x | 1.01x | 1.05x | 0.74x | 0.65x | 0.58x |
| EV / Revenue | 3.35x | 1.46x | 0.83x | 0.91x | 1.09x | 0.79x | 0.63x | 0.6x |
| EV / EBITDA | 35x | 15x | 6.24x | 6.13x | 7.41x | 5.27x | 4.17x | 3.95x |
| EV / EBIT | 108x | 28.7x | 13.1x | 13.9x | 21.8x | 14.5x | 11.1x | 9.54x |
| EV / FCF | 25.2x | 14.2x | 10.4x | 19.5x | -8.95x | 228x | 12.7x | 5.86x |
| FCF Yield | 3.97% | 7.05% | 9.61% | 5.13% | -11.2% | 0.44% | 7.85% | 17.1% |
| Dividend per Share 2 | 0.035 | 0.3807 | 1.032 | 1.325 | 0.358 | 1.075 | 1.326 | 1.427 |
| Rate of return | 0.05% | 0.67% | 1.59% | 1.59% | 0.42% | 1.78% | 2.19% | 2.36% |
| EPS 2 | 0.3533 | 1.903 | 3.44 | 4.613 | 3.58 | 4.204 | 5.413 | 6.081 |
| Distribution rate | 9.91% | 20% | 30% | 28.7% | 10% | 25.6% | 24.5% | 23.5% |
| Net sales 1 | 211,300 | 424,061 | 602,315 | 777,102 | 803,965 | 884,590 | 1,010,918 | 1,134,900 |
| EBITDA 1 | 20,236 | 41,328 | 80,265 | 114,749 | 118,054 | 132,187 | 153,462 | 172,441 |
| EBIT 1 | 6,571 | 21,542 | 38,103 | 50,486 | 40,185 | 48,071 | 57,421 | 71,352 |
| Net income 1 | 3,045 | 16,622 | 30,041 | 40,254 | 32,619 | 38,269 | 49,348 | 60,343 |
| Net Debt 1 | -16,091 | -32,260 | -71,056 | -82,378 | 28,763 | 37,666 | -19,306 | 21,717 |
| Reference price 2 | 72.40 | 56.79 | 64.87 | 83.51 | 85.68 | 60.54 | 60.54 | 60.54 |
| Nbr of stocks (in thousands) | 8,733,429 | 8,716,895 | 8,716,895 | 8,716,224 | 9,105,624 | 9,085,053 | - | - |
| Announcement Date | 3/29/22 | 3/28/23 | 3/26/24 | 3/24/25 | 3/27/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 353.18x | 13.56x | 99.58x | -.--% | 1,477B | |
| 9.88x | 1.27x | 11.59x | 3.29% | 231B | |
| 14.91x | 0.81x | 5.41x | 1.72% | 101B | |
| 36.17x | 9.15x | 23.31x | 1.08% | 77.06B | |
| 7.11x | 0.34x | 2.74x | 0.93% | 67.64B | |
| 7.65x | 1.21x | 13.94x | 3.53% | 54.74B | |
| 11.94x | 0.27x | 3.39x | 4.96% | 48.45B | |
| 11.67x | 0.68x | 9.28x | 3.95% | 44.41B | |
| 22.26x | 1.29x | 7.25x | 2.42% | 43.74B | |
| Average | 52.75x | 3.17x | 19.61x | 2.43% | 238.4B | |
| Weighted average by Cap. | 247.61x | 9.93x | 71.76x | 0.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 81211 Stock
- BYDCOM01 Stock
- Valuation BYD Company Limited
Select your edition
All financial news and data tailored to specific country editions
