|
End-of-day quote
Thailand S.E.
2026-10-19
|
5-day change | 1st Jan Change | ||
| 0.7200 THB | 0.00% |
|
-1.37% | -20.00% |
| 02:17am | Why VW can't seem to catch a break in China, even with local help | RE |
| 01:03am | Volkswagen bet on Xpeng to save its China business. It's not going to plan | RE |
Company Valuation: BYD Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 724,616 | 651,570 | 571,597 | 785,956 | 845,468 | 682,934 | - | - |
| Change | - | -10.08% | -12.27% | 37.5% | 7.57% | -19.22% | - | - |
| Enterprise Value (EV) 1 | 708,526 | 619,310 | 500,541 | 703,579 | 874,231 | 720,600 | 663,628 | 610,186 |
| Change | - | -12.59% | -19.18% | 40.56% | 24.25% | -17.57% | -7.91% | -8.05% |
| P/E | 205x | 29.8x | 18.9x | 18.1x | 23.9x | 15x | 11.6x | 9.45x |
| PBR | 6.65x | 4.47x | 4.07x | 3.93x | 3.17x | 2.06x | 1.79x | 1.57x |
| PEG | - | 0x | 0.2x | 0.5x | -1.1x | 0.9x | 0.4x | 0.4x |
| Capitalization / Revenue | 3.43x | 1.54x | 0.95x | 1.01x | 1.05x | 0.77x | 0.68x | 0.6x |
| EV / Revenue | 3.35x | 1.46x | 0.83x | 0.91x | 1.09x | 0.81x | 0.66x | 0.54x |
| EV / EBITDA | 35x | 15x | 6.24x | 6.13x | 7.41x | 5.45x | 4.32x | 3.47x |
| EV / EBIT | 108x | 28.7x | 13.1x | 13.9x | 21.8x | 15x | 11.6x | 8.6x |
| EV / FCF | 25.2x | 14.2x | 10.4x | 19.5x | -8.95x | 235x | 13.2x | 5.25x |
| FCF Yield | 3.97% | 7.05% | 9.61% | 5.13% | -11.2% | 0.42% | 7.57% | 19% |
| Dividend per Share 2 | 0.035 | 0.3807 | 1.032 | 1.325 | 0.358 | 1.075 | 1.326 | 1.591 |
| Rate of return | 0.05% | 0.67% | 1.59% | 1.59% | 0.42% | 1.71% | 2.11% | 2.53% |
| EPS 2 | 0.3533 | 1.903 | 3.44 | 4.613 | 3.58 | 4.204 | 5.413 | 6.657 |
| Distribution rate | 9.91% | 20% | 30% | 28.7% | 10% | 25.6% | 24.5% | 23.9% |
| Net sales 1 | 211,300 | 424,061 | 602,315 | 777,102 | 803,965 | 884,590 | 1,010,918 | 1,134,900 |
| EBITDA 1 | 20,236 | 41,328 | 80,265 | 114,749 | 118,054 | 132,187 | 153,462 | 175,853 |
| EBIT 1 | 6,571 | 21,542 | 38,103 | 50,486 | 40,185 | 48,071 | 57,421 | 70,977 |
| Net income 1 | 3,045 | 16,622 | 30,041 | 40,254 | 32,619 | 38,269 | 49,348 | 60,343 |
| Net Debt 1 | -16,091 | -32,260 | -71,056 | -82,378 | 28,763 | 37,666 | -19,306 | -72,748 |
| Reference price 2 | 72.40 | 56.79 | 64.87 | 83.51 | 85.68 | 62.88 | 62.88 | 62.88 |
| Nbr of stocks (in thousands) | 8,733,429 | 8,716,895 | 8,716,895 | 8,716,224 | 9,105,624 | 9,085,053 | - | - |
| Announcement Date | 3/29/22 | 3/28/23 | 3/26/24 | 3/24/25 | 3/27/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 347.98x | 13.35x | 97.97x | -.--% | 1,454B | |
| 9.96x | 1.27x | 11.49x | 3.29% | 231B | |
| 14.95x | 0.81x | 5.45x | 1.71% | 102B | |
| 35.87x | 9.07x | 23.11x | 1.09% | 76.3B | |
| 8.04x | 0.35x | 2.82x | 0.87% | 72.61B | |
| 8.04x | 1.23x | 14.16x | 3.36% | 57.29B | |
| 11.97x | 0.27x | 3.4x | 4.95% | 48.57B | |
| 11.7x | 0.68x | 9.29x | 3.94% | 44.42B | |
| 21.87x | 1.27x | 7.14x | 2.47% | 42.9B | |
| Average | 52.26x | 3.15x | 19.43x | 2.41% | 236.5B | |
| Weighted average by Cap. | 242.19x | 9.71x | 70.14x | 0.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 81211 Stock
- BYDCOM01 Stock
- Valuation BYD Company Limited
Select your edition
All financial news and data tailored to specific country editions
