Valuation Camden Property Trust Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 03:55:01 2026-09-04 pm EDT			5-day change	1st Jan Change
91.00 ^EUR	+0.55%		-0.55%	-1.09%

Sep. 01	Wells Fargo Adjusts PT on Camden Property Trust to $110 From $113, Keeps Equalweight Rating	MT
Aug. 31	Camden Property Trust acquired Harlowe Apartments from Greystar Real Estate Partners, LLC for $88.6 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,261	12,153	10,810	12,607	11,935	10,838	-	-
Change	-	-33.45%	-11.06%	16.62%	-5.33%	-9.19%	-	-
Enterprise Value (EV) ¹	20,818	15,824	14,265	16,060	15,799	14,412	14,684	14,924
Change	-	-23.99%	-9.85%	12.58%	-1.63%	-8.78%	1.89%	1.63%
P/E	60.4x	18.5x	26.8x	77.4x	31.1x	91.2x	89.4x	97.5x
PBR	4.34x	2.41x	2.17x	2.73x	2.92x	3.05x	3.54x	4.12x
PEG	-	0x	-0.7x	-1.3x	0x	-1.4x	44.24x	-11.62x
Capitalization / Revenue	16x	8.54x	7.01x	8.17x	7.58x	7.01x	6.96x	6.63x
EV / Revenue	18.2x	11.1x	9.25x	10.4x	10x	9.32x	9.43x	9.12x
EV / EBITDA	32.1x	18.8x	15.8x	18.2x	17.6x	16.6x	16.9x	16.3x
EV / EBIT	91.5x	59.6x	43.7x	53.4x	54.6x	49.1x	54.5x	53.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.32	3.76	4	4.12	4.2	4.243	4.37	4.521
Rate of return	1.86%	3.36%	4.03%	3.55%	3.82%	4.01%	4.13%	4.28%
EPS ²	2.96	6.04	3.7	1.5	3.54	1.159	1.183	1.083
Distribution rate	112%	62.3%	108%	275%	119%	366%	369%	417%
Net sales ¹	1,144	1,423	1,542	1,544	1,574	1,546	1,558	1,636
EBITDA ¹	648.1	842.4	901.1	882.8	900.2	866.4	871.3	915.9
EBIT ¹	227.4	265.3	326.3	300.8	289.2	293.8	269.5	279.7
Net income ¹	303.9	653.6	403.3	163.3	384.5	105.1	104.7	98.6
Net Debt ¹	2,557	3,670	3,456	3,453	3,864	3,574	3,846	4,086
Reference price ²	178.68	111.88	99.29	116.04	110.08	105.69	105.69	105.69
Nbr of stocks (in thousands)	102,197	108,628	108,869	108,640	108,422	102,546	-	-
Announcement Date	2/3/22	2/2/23	2/1/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EQUITY RESIDENTIAL	50.03x	13.46x	23.63x	-	50.26B
ESSEX PROPERTY TRUST, INC.	49.62x	12.5x	19.16x	3.72%	17.91B
INVITATION HOMES INC.	28.87x	8.51x	16.3x	4.23%	16.8B
MID-AMERICA APARTMENT COMMUNITIES, INC.	34.45x	9.27x	16.45x	4.77%	14.92B
SUN COMMUNITIES, INC.	-45.82x	8.83x	19.49x	3.73%	14.6B
EQUITY LIFESTYLE PROPERTIES, INC.	30.45x	9.79x	20.04x	3.44%	12.15B
AMERICAN HOMES 4 RENT	33.54x	8.87x	16.61x	4.03%	11.77B
UDR, INC.	35.37x	10.3x	16.76x	4.78%	11.68B
CAMDEN PROPERTY TRUST	91.09x	9.32x	16.62x	4.02%	10.83B
Average	34.18x	10.09x	18.34x	4.09%	17.88B
Weighted average by Cap.	36.65x	10.91x	19.57x	4.08%