Valuation Camden Property Trust Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate 01:30:38 2026-09-25 am EDT			5-day change	1st Jan Change
85.75 ^EUR	+0.29%		-2.84%	-7.07%

Sep. 21	Evercore ISI Adjusts PT on Camden Property Trust to $110 From $114, Keeps In Line Rating	MT
Sep. 17	Scotiabank Adjusts PT on Camden Property Trust to $102 From $109, Keeps Sector Underperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,261	12,153	10,810	12,607	11,935	9,989	-	-
Change	-	-33.45%	-11.06%	16.62%	-5.33%	-16.31%	-	-
Enterprise Value (EV) ¹	20,818	15,824	14,265	16,060	15,799	13,634	13,865	14,068
Change	-	-23.99%	-9.85%	12.58%	-1.63%	-13.7%	1.69%	1.47%
P/E	60.4x	18.5x	26.8x	77.4x	31.1x	70.9x	86.9x	80.6x
PBR	4.34x	2.41x	2.17x	2.73x	2.92x	2.81x	3.21x	3.65x
PEG	-	0x	-0.7x	-1.3x	0x	-1.2x	-4.7x	10.31x
Capitalization / Revenue	16x	8.54x	7.01x	8.17x	7.58x	6.45x	6.39x	6.14x
EV / Revenue	18.2x	11.1x	9.25x	10.4x	10x	8.8x	8.87x	8.65x
EV / EBITDA	32.1x	18.8x	15.8x	18.2x	17.6x	15.8x	15.9x	15.4x
EV / EBIT	91.5x	59.6x	43.7x	53.4x	54.6x	47.3x	49.9x	46.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.32	3.76	4	4.12	4.2	4.237	4.37	4.521
Rate of return	1.86%	3.36%	4.03%	3.55%	3.82%	4.35%	4.49%	4.64%
EPS ²	2.96	6.04	3.7	1.5	3.54	1.373	1.12	1.208
Distribution rate	112%	62.3%	108%	275%	119%	309%	390%	374%
Net sales ¹	1,144	1,423	1,542	1,544	1,574	1,550	1,564	1,626
EBITDA ¹	648.1	842.4	901.1	882.8	900.2	863.2	873	914.5
EBIT ¹	227.4	265.3	326.3	300.8	289.2	288.2	277.7	299.8
Net income ¹	303.9	653.6	403.3	163.3	384.5	317.8	91.07	116.2
Net Debt ¹	2,557	3,670	3,456	3,453	3,864	3,645	3,876	4,079
Reference price ²	178.68	111.88	99.29	116.04	110.08	97.41	97.41	97.41
Nbr of stocks (in thousands)	102,197	108,628	108,869	108,640	108,422	102,546	-	-
Announcement Date	2/3/22	2/2/23	2/1/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EQUITY RESIDENTIAL	41.14x	12.79x	22.8x	-	47.24B
ESSEX PROPERTY TRUST, INC.	48.37x	12.27x	18.83x	3.82%	17.46B
INVITATION HOMES INC.	26.89x	8.12x	15.55x	4.54%	15.65B
SUN COMMUNITIES, INC.	-18.08x	8.48x	18.31x	4.03%	13.54B
MID-AMERICA APARTMENT COMMUNITIES, INC.	31.39x	8.69x	15.41x	5.23%	13.6B
EQUITY LIFESTYLE PROPERTIES, INC.	28.63x	9.43x	19.27x	3.62%	11.56B
AMERICAN HOMES 4 RENT	31.45x	8.48x	15.89x	4.29%	11.04B
UDR, INC.	32.13x	9.78x	15.89x	5.18%	10.78B
CAMDEN PROPERTY TRUST	70.93x	8.8x	15.79x	4.35%	9.99B
Average	32.54x	9.65x	17.53x	4.38%	16.76B
Weighted average by Cap.	33.97x	10.44x	18.79x	4.36%