Valuation Capital Engineering Network

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-07-08			5-day change	1st Jan Change
0.6000 ^THB	-1.64%		0.00%	-34.07%

May. 15	Capital Engineering Network Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
Mar. 02	Capital Engineering Network Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	447.1	2,563	1,998	1,923	1,461	678.1
Change	-	473.33%	-22.06%	-3.77%	-24.03%	-53.57%
Enterprise Value (EV) ¹	74.25	1,038	1,139	1,191	705	-11.58
Change	-	1,298.08%	9.77%	4.55%	-40.82%	-101.64%
P/E	76.9x	7.35x	-7.67x	-9.56x	-65.3x	-3.14x
PBR	0.28x	1.21x	1.17x	1.21x	0.98x	0.53x
PEG	-	0x	0x	0.4x	0.7x	-0x
Capitalization / Revenue	0.26x	1.4x	1.39x	1.64x	1.25x	0.78x
EV / Revenue	0.04x	0.57x	0.79x	1.02x	0.6x	-0.01x
EV / EBITDA	1.13x	2.34x	-7.22x	-6.77x	-14.7x	0.15x
EV / EBIT	3.23x	2.53x	-5.83x	-5.5x	-7.83x	0.1x
EV / FCF	0.1x	17.2x	-2.67x	19.9x	-4.37x	-0.1x
FCF Yield	1,027%	5.8%	-37.5%	5.03%	-22.9%	-1,041%
Dividend per Share ²	-	0.12	-	-	-	-
Rate of return	-	3.49%	-	-	-	-
EPS ²	0.0078	0.4677	-0.36	-0.27	-0.03	-0.29
Distribution rate	-	25.7%	-	-	-	-
Net sales ¹	1,712	1,836	1,442	1,172	1,171	864.7
EBITDA ¹	65.46	443.4	-157.8	-175.9	-48.03	-75.42
EBIT ¹	22.96	409.7	-195.5	-216.6	-89.99	-113
Net income ¹	5.841	348.5	-262.9	-197.3	-21.59	-213.7
Net Debt ¹	-372.8	-1,525	-858.5	-731.2	-755.5	-689.7
Reference price ²	0.6000	3.4400	2.7600	2.5800	1.9600	0.9100
Nbr of stocks (in thousands)	745,142	745,142	723,884	745,162	745,162	745,162
Announcement Date	3/1/21	2/28/22	2/27/23	2/29/24	3/3/25	3/2/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CAPITAL ENGINEERING NETWORK	-	-	-	-	13.34M
NUCOR CORPORATION	13.88x	1.43x	7.91x	0.99%	51.62B
ARCELORMITTAL	13.87x	0.84x	6.71x	0.98%	46.51B
STEEL DYNAMICS, INC.	14.23x	1.59x	9.32x	0.92%	32.99B
CARPENTER TECHNOLOGY CORPORATION	56.66x	9.45x	34.85x	0.14%	29.2B
TATA STEEL LIMITED	12.63x	1.2x	7.04x	2.21%	24.52B
NIPPON STEEL CORPORATION	8.78x	0.67x	5.95x	4.37%	17.86B
POSCO HOLDINGS INC.	13.01x	0.54x	5.17x	3.1%	15.14B
LLOYDS METALS AND ENERGY LIMITED	14.02x	4.16x	10.82x	0.06%	10.15B
SSAB AB	12.93x	0.84x	6.34x	2.99%	9.47B
Average	17.78x	2.30x	10.46x	1.75%	23.75B
Weighted average by Cap.	18.59x	2.28x	10.83x	1.43%