|
End-of-day quote
Taiwan S.E.
2026-10-21
|
5-day change | 1st Jan Change | ||
| 31.90 TWD | -0.62% |
|
+3.40% | +8.14% |
| Aug. 13 | Cheng Shin Rubber Ind to Inject $20 Million in Unit; Shares Drop 5% | MT |
| Aug. 12 | Cheng Shin Rubber Industrial to Liquidate Machinery Joint Venture | MT |
Company Valuation: Cheng Shin Rubber Ind. Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 117,015 | 109,884 | 145,540 | 158,991 | 95,622 | 103,401 | - | - |
| Change | - | -6.09% | 32.45% | 9.24% | -39.86% | 8.14% | - | - |
| Enterprise Value (EV) 1 | 129,733 | 123,112 | 148,726 | 161,507 | 111,245 | 114,655 | 108,770 | 103,855 |
| Change | - | -5.1% | 20.81% | 8.59% | -31.12% | 3.07% | -5.13% | -4.52% |
| P/E | 22.3x | 22.2x | 20.2x | 19.9x | 19.7x | 22.8x | 22.2x | 23.1x |
| PBR | 1.45x | 1.31x | 1.7x | 1.77x | 1.09x | 1.2x | 1.19x | 1.18x |
| PEG | - | -4x | 0.4x | 1.8x | -0.5x | -3.42x | 7.77x | -5.54x |
| Capitalization / Revenue | 1.15x | 1.11x | 1.51x | 1.65x | 1.05x | 1.13x | 1.13x | 1.13x |
| EV / Revenue | 1.28x | 1.25x | 1.55x | 1.68x | 1.23x | 1.25x | 1.19x | 1.13x |
| EV / EBITDA | 6.87x | 6.8x | 7.06x | 8.15x | 7.09x | 8.15x | 8.19x | 8.23x |
| EV / EBIT | 17x | 16.7x | 14.4x | 16.1x | 15.5x | 17.9x | 17x | 16.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.2 | 1.4 | 2 | 2.4 | 1.8 | 1.12 | 1.15 | 1.1 |
| Rate of return | 3.32% | 4.13% | 4.45% | 4.89% | 6.1% | 3.51% | 3.61% | 3.45% |
| EPS 2 | 1.62 | 1.53 | 2.22 | 2.47 | 1.5 | 1.4 | 1.44 | 1.38 |
| Distribution rate | 74.1% | 91.5% | 90.1% | 97.2% | 120% | 80% | 79.9% | 79.7% |
| Net sales 1 | 101,537 | 98,623 | 96,201 | 96,247 | 90,781 | 91,556 | 91,555 | 91,637 |
| EBITDA 1 | 18,896 | 18,096 | 21,058 | 19,828 | 15,688 | 14,069 | 13,287 | 12,618 |
| EBIT 1 | 7,654 | 7,374 | 10,358 | 10,012 | 7,155 | 6,409 | 6,409 | 6,415 |
| Net income | 5,270 | 4,961 | 7,182 | 8,017 | 4,854 | - | - | - |
| Net Debt 1 | 12,718 | 13,228 | 3,187 | 2,516 | 15,623 | 11,254 | 5,369 | 453.8 |
| Reference price 2 | 36.10 | 33.90 | 44.90 | 49.05 | 29.50 | 31.90 | 31.90 | 31.90 |
| Nbr of stocks (in thousands) | 3,241,416 | 3,241,416 | 3,241,416 | 3,241,416 | 3,241,416 | 3,241,416 | - | - |
| Announcement Date | 3/24/22 | 3/16/23 | 3/14/24 | 3/12/25 | 3/12/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.93x | 1.26x | 8.2x | 3.49% | 3.19B | |
| 13.86x | 1.06x | 5.66x | 3.32% | 31.66B | |
| 13.69x | 0.98x | 5.49x | 4.02% | 25.31B | |
| 14.48x | 1.23x | 5.33x | 4.01% | 8.03B | |
| 8.42x | 1.1x | 5.3x | 3.44% | 6.76B | |
| 9.16x | 0.94x | 5.36x | 3.24% | 5.83B | |
| 5.87x | 0.49x | 3.1x | 4.78% | 5.75B | |
| 8.45x | - | - | 3.6% | 5.6B | |
| 24.33x | 1.54x | 11.87x | 0.19% | 5.46B | |
| 15.34x | - | - | 3.14% | 4.92B | |
| Average | 13.65x | 1.07x | 6.29x | 3.32% | 10.25B | |
| Weighted average by Cap. | 13.41x | 1.05x | 5.83x | 3.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2105 Stock
- Valuation Cheng Shin Rubber Ind. Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
