Company Valuation: China Rare Earth Resources And Technology Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 38,274 32,252 27,141 29,767 49,283 65,690 -
Change - -15.74% -15.85% 9.68% 65.56% 33.29% -
Enterprise Value (EV) 38,274 32,252 27,141 29,767 49,283 65,690 65,690
Change - -15.74% -15.85% 9.68% 65.56% 33.29% 0%
P/E 196x 77.6x 65.4x -104x - - -
PBR - 10.7x 6.05x 6.41x - - -
PEG - 1x -346.37x 1x - - -
Capitalization / Revenue - 8.52x 6.81x 9.83x 15.5x 9.58x 6.94x
EV / Revenue - 0x 0x 0x 0x 9.58x 6.94x
EV / EBITDA - 0x 0x 0x 0x 73.5x 53.9x
EV / EBIT - 0x 0x -0x 0x 79.8x 57.1x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - 0.04 - - 0.029 0.1258 0.1758
Rate of return - 0.12% - - 0.06% 0.2% 0.28%
EPS 2 0.1992 0.4237 0.4229 -0.2704 - - -
Distribution rate - 9.44% - - - - -
Net sales 1 - 3,786 3,988 3,027 3,182 6,854 9,468
EBITDA 1 - 568.5 608.7 199.1 332.6 893.3 1,218
EBIT 1 - 556.4 549 -254.2 243.3 823.6 1,150
Net income 195.4 415.6 417.7 -286.9 - - -
Net Debt - - - - - - -
Reference price 2 39.02 32.88 27.67 28.05 46.44 61.90 61.90
Nbr of stocks (in thousands) 980,889 980,889 980,889 1,061,221 1,061,221 1,061,221 -
Announcement Date 4/28/22 4/28/23 4/26/24 4/27/25 4/27/26 - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 0.2% 9.72B
153.85x18.08x113.5x - 24.44B
34.82x3.75x18.68x0.51% 17.09B
121.22x5.11x62.36x0.28% 15B
10.85x1.25x7.38x1.23% 14.44B
9.38x0.37x11.32x1.12% 9.86B
913.09x - - - 9.7B
29.67x - - - 8.35B
10.26x1.28x3.1x3.7% 6.75B
Average 160.39x 4.97x 36.06x 1.17% 12.82B
Weighted average by Cap. 147.68x 7.00x 48.73x 0.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 000831 Stock
  4. Valuation China Rare Earth Resources And Technology Co., Ltd.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!