Company Valuation: China Rare Earth Resources And Technology Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 38,274 32,252 27,141 29,767 49,283 50,503 - -
Change - -15.74% -15.85% 9.68% 65.56% 2.48% - -
Enterprise Value (EV) 38,274 32,252 27,141 29,767 49,283 50,503 50,503 50,503
Change - -15.74% -15.85% 9.68% 65.56% 2.48% 0% 0%
P/E 196x 77.6x 65.4x -104x - - - -
PBR - 10.7x 6.05x 6.41x - - - -
PEG - 1x -346.37x 1x - - - -
Capitalization / Revenue - 8.52x 6.81x 9.83x 15.5x 11.1x 8.52x 6.9x
EV / Revenue - 0x 0x 0x 0x 11.1x 8.52x 6.9x
EV / EBITDA - 0x 0x 0x 0x 61.1x 47.3x 41.8x
EV / EBIT - 0x 0x -0x 0x 68.3x 51.6x 45.2x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - 0.04 - - 0.029 0.1026 0.1358 0.1552
Rate of return - 0.12% - - 0.06% 0.22% 0.29% 0.33%
EPS 2 0.1992 0.4237 0.4229 -0.2704 - - - -
Distribution rate - 9.44% - - - - - -
Net sales 1 - 3,786 3,988 3,027 3,182 4,564 5,925 7,324
EBITDA 1 - 568.5 608.7 199.1 332.6 827.2 1,067 1,209
EBIT 1 - 556.4 549 -254.2 243.3 739.6 978.6 1,117
Net income 195.4 415.6 417.7 -286.9 - - - -
Net Debt - - - - - - - -
Reference price 2 39.02 32.88 27.67 28.05 46.44 47.59 47.59 47.59
Nbr of stocks (in thousands) 980,889 980,889 980,889 1,061,221 1,061,221 1,061,221 - -
Announcement Date 4/28/22 4/28/23 4/26/24 4/27/25 4/27/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - 0.22% 7.59B
22.22x8.67x13.22x2.43% 150B
19.72x3.1x7.27x0.95% 89.71B
9.36x0.97x4.51x3.74% 41.99B
20.79x4.32x6.63x2.23% 41.29B
12.61x3.98x6.39x6.24% 23.98B
54.57x3.66x11x0.09% 19.35B
15.66x3x10.2x1.25% 17.84B
12.26x3.98x8.56x-.--% 14.57B
Average 20.90x 3.96x 8.47x 1.9% 45.13B
Weighted average by Cap. 20.49x 5.20x 9.46x 2.15%

Y-o-Y evolution of P/E

Valuation ratios - P/E - China Rare Earth Resources And Technology Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - China Rare Earth Resources And Technology Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - China Rare Earth Resources And Technology Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - China Rare Earth Resources And Technology Co., Ltd.


Year-on-year evolution of the Yield

Valuation ratios - Yield - China Rare Earth Resources And Technology Co., Ltd.
  1. Stock Market
  2. Stocks
  3. 000831 Stock
  4. Valuation China Rare Earth Resources And Technology Co., Ltd.