Valuation Cholamandalam Investment and Finance Company Limited
Stocks
CHOLAFIN
INE121A01024
Consumer Lending
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,870.05 INR | -3.56% |
|
+1.09% | +9.86% |
Company Valuation: Cholamandalam Investment and Finance Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 589,754 | 626,066 | 971,508 | 1,278,412 | 1,153,531 | 1,597,066 | - | - |
| Change | - | 6.16% | 55.18% | 31.59% | -9.77% | 38.45% | - | - |
| Enterprise Value (EV) 1 | 589,754 | 1,570,012 | 2,273,042 | 2,933,867 | 3,116,082 | 3,957,063 | 4,493,556 | 5,171,129 |
| Change | - | 166.21% | 44.78% | 29.07% | 6.21% | 26.99% | 13.56% | 15.08% |
| P/E | 27.5x | 23.5x | 28.1x | 30.1x | 21.9x | 23.6x | 19.2x | 15.7x |
| PBR | 5.04x | 4.38x | 4.97x | 5.41x | 3.8x | 4.32x | 3.55x | 2.89x |
| PEG | - | 1x | 1x | 1.3x | 1x | 0.8x | 0.8x | 0.7x |
| Capitalization / Revenue | 10.1x | 8.66x | 9.73x | 9.42x | 6.76x | 7.65x | 6.34x | 5.27x |
| EV / Revenue | 10.1x | 21.7x | 22.8x | 21.6x | 18.3x | 19x | 17.8x | 17.1x |
| EV / EBITDA | 21.1x | 46.5x | 54x | 54.1x | 46x | 44.7x | 41.1x | 38.8x |
| EV / EBIT | 15.6x | 123x | 38.5x | 35.6x | 29.7x | 30.7x | 28.7x | 27.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2 | 2 | 2 | 2 | - | 2.861 | 3.229 | 3.993 |
| Rate of return | 0.28% | 0.26% | 0.17% | 0.13% | - | 0.15% | 0.17% | 0.21% |
| EPS 2 | 26.11 | 32.4 | 41.09 | 50.55 | 61.68 | 79.13 | 97.18 | 119.1 |
| Distribution rate | 7.66% | 6.17% | 4.87% | 3.96% | - | 3.62% | 3.32% | 3.35% |
| Net sales 1 | 58,400 | 72,292 | 99,857 | 135,699 | 170,706 | 208,667 | 251,835 | 302,976 |
| EBITDA 1 | 28,005 | 33,788 | 42,110 | 54,277 | 67,789 | 88,448 | 109,418 | 133,415 |
| EBIT 1 | 37,712 | 12,731 | 59,039 | 82,311 | 104,965 | 128,978 | 156,797 | 190,159 |
| Net income 1 | 21,467 | 26,662 | 34,228 | 42,585 | 52,196 | 67,514 | 83,074 | 102,074 |
| Net Debt 1 | - | 943,946 | 1,301,534 | 1,655,454 | 1,962,552 | 2,359,997 | 2,896,490 | 3,574,064 |
| Reference price 2 | 718.30 | 761.60 | 1,156.60 | 1,519.55 | 1,353.85 | 1,870.05 | 1,870.05 | 1,870.05 |
| Nbr of stocks (in thousands) | 821,041 | 822,040 | 839,969 | 841,310 | 852,037 | 854,023 | - | - |
| Announcement Date | 5/5/22 | 5/3/23 | 4/30/24 | 4/25/25 | 4/30/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 23.63x | 18.96x | 44.74x | 0.15% | 16.78B | ||
| 26.09x | 17.09x | - | 0.67% | 70.43B | ||
| 33.38x | 4.64x | 15.57x | -.--% | 38.82B | ||
| 26.22x | 5.21x | 25.82x | 0.07% | 33.75B | ||
| 18.7x | 12.53x | 24.33x | 1.07% | 27.57B | ||
| 8.36x | 1.96x | 3.68x | 1.63% | 25.57B | ||
| 30.66x | 4.43x | 13.36x | -.--% | 23.74B | ||
| 22.79x | 22.64x | - | 0.23% | 16.41B | ||
| 12.14x | - | - | 1.37% | 12.19B | ||
| Average | 22.44x | 10.93x | 21.25x | 0.58% | 29.47B | |
| Weighted average by Cap. | 24.10x | 10.87x | 19.90x | 0.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CHOLAFIN Stock
- Valuation Cholamandalam Investment and Finance Company Limited
Select your edition
All financial news and data tailored to specific country editions
















