Valuation Cholamandalam Investment and Finance Company Limited

Stocks

Delayed Bombay S.E. 02:48:51 2026-10-15 am EDT			5-day change	1st Jan Change
1,588.95 ^INR	+1.60%		+2.80%	-6.70%

Aug. 31	Indian firms turn to longer-term debt amid strong demand as yield gap narrows	RE
Aug. 31	India new issue-Cholamandalam Investment accepts bids for perpetual bonds, bankers say	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	589,754	626,066	971,508	1,278,412	1,153,531	1,335,692	-	-
Change	-	6.16%	55.18%	31.59%	-9.77%	15.79%	-	-
Enterprise Value (EV) ¹	589,754	1,570,012	2,273,042	2,933,867	3,116,082	3,695,689	4,232,182	4,909,756
Change	-	166.21%	44.78%	29.07%	6.21%	18.6%	14.52%	16.01%
P/E	27.5x	23.5x	28.1x	30.1x	21.9x	19.8x	16.2x	13.2x
PBR	5.04x	4.38x	4.97x	5.41x	3.8x	3.63x	2.98x	2.44x
PEG	-	1x	1x	1.3x	1x	0.7x	0.7x	0.6x
Capitalization / Revenue	10.1x	8.66x	9.73x	9.42x	6.76x	6.4x	5.31x	4.41x
EV / Revenue	10.1x	21.7x	22.8x	21.6x	18.3x	17.7x	16.8x	16.2x
EV / EBITDA	21.1x	46.5x	54x	54.1x	46x	42x	39x	37.3x
EV / EBIT	15.6x	123x	38.5x	35.6x	29.7x	28.6x	27.1x	25.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2	2	2	2	2	2.859	3.225	3.982
Rate of return	0.28%	0.26%	0.17%	0.13%	0.15%	0.18%	0.21%	0.25%
EPS ²	26.11	32.4	41.09	50.55	61.68	78.86	96.62	118.5
Distribution rate	7.66%	6.17%	4.87%	3.96%	3.24%	3.63%	3.34%	3.36%
Net sales ¹	58,400	72,292	99,857	135,699	170,706	208,778	251,471	302,573
EBITDA ¹	28,005	33,788	42,110	54,277	67,789	88,056	108,509	131,559
EBIT ¹	37,712	12,731	59,039	82,311	104,965	129,217	156,372	189,942
Net income ¹	21,467	26,662	34,228	42,585	52,196	67,964	82,760	101,765
Net Debt ¹	-	943,946	1,301,534	1,655,454	1,962,552	2,359,997	2,896,490	3,574,064
Reference price ²	718.30	761.60	1,156.60	1,519.55	1,353.85	1,564.00	1,564.00	1,564.00
Nbr of stocks (in thousands)	821,041	822,040	839,969	841,310	852,037	854,023	-	-
Announcement Date	5/5/22	5/3/23	4/30/24	4/25/25	4/30/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	19.83x	17.7x	41.97x	0.18%	14.04B
AMERICAN EXPRESS COMPANY	17.3x	-	-	1.24%	207B
CAPITAL ONE FINANCIAL CORPORATION	11.68x	2.36x	-	1.66%	119B
BAJAJ FINANCE LIMITED	23.28x	16.2x	-	0.75%	62.53B
ROCKET COMPANIES, INC.	34.03x	4.68x	16.92x	-.--%	29.82B
BAJAJ FINSERV LTD.	22.47x	4.94x	24.47x	0.08%	28.92B
SHRIRAM FINANCE LIMITED	15.91x	11.38x	21.36x	1.25%	23.51B
SYNCHRONY FINANCIAL	7.58x	1.74x	-	1.78%	23.34B
SOFI TECHNOLOGIES, INC.	24.06x	3.1x	9.31x	-.--%	18.37B
Average	19.57x	7.76x	22.81x	0.77%	58.56B
Weighted average by Cap.	17.78x	6.85x	21.58x	1.1%