Company Valuation: Cholamandalam Investment and Finance Company Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 458,236 589,754 626,066 971,508 1,278,412 1,445,049 - -
Change - 28.7% 6.16% 55.18% 31.59% 13.03% - -
Enterprise Value (EV) 1 458,236 589,754 1,570,012 2,273,042 2,933,867 3,116,082 3,794,807 4,289,342
Change - 28.7% 166.21% 44.78% 29.07% 6.21% 11.43% 13.03%
P/E 30.3x 27.5x 23.5x 28.1x 30.1x 21.9x 22x 17.8x
PBR 4.79x 5.04x 4.38x 4.97x 5.41x 3.8x 3.95x 3.25x
PEG - 0.7x 1x 1x 1.3x 1x 0.8x 0.8x
Capitalization / Revenue 9.27x 10.1x 8.66x 9.73x 9.42x 6.76x 7.03x 5.82x
EV / Revenue 9.27x 10.1x 21.7x 22.8x 21.6x 18.3x 18.5x 17.3x
EV / EBITDA - 21.1x 46.5x 54x 54.1x 46x 45.7x 41x
EV / EBIT 13.6x 15.6x 123x 38.5x 35.6x 29.7x 30x 28x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 2 2 2 2 2 2.226 2.676 3.137
Rate of return 0.36% 0.28% 0.26% 0.17% 0.13% 0.13% 0.16% 0.19%
EPS 2 18.45 26.11 32.4 41.09 50.55 61.68 76.88 94.96
Distribution rate 10.8% 7.66% 6.17% 4.87% 3.96% 3.69% 3.48% 3.3%
Net sales 1 49,437 58,400 72,292 99,857 135,699 170,706 205,547 248,087
EBITDA 1 - 28,005 33,788 42,110 54,277 67,789 83,095 104,705
EBIT 1 33,603 37,712 12,731 59,039 82,311 104,965 126,534 153,112
Net income 1 15,149 21,467 26,662 34,228 42,585 52,196 65,690 81,224
Net Debt 1 - - 943,946 1,301,534 1,655,454 1,962,552 2,349,758 2,844,293
Reference price 2 558.80 718.30 761.60 1,156.60 1,519.55 1,694.70 1,694.70 1,694.70
Nbr of stocks (in thousands) 820,035 821,041 822,040 839,969 841,310 852,687 - -
Announcement Date 5/7/21 5/5/22 5/3/23 4/30/24 4/25/25 4/30/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
28.1x20.21x50.44x0.13% 15.31B
31.15x17.55x - 0.53% 63.23B
26.63x4.45x14.47x-.--% 40.8B
26.3x2.88x16.09x0.07% 29.89B
8.09x1.83x - 1.68% 25.32B
17.63x12.66x23.98x1.16% 25B
30x4.51x13.22x-.--% 22.97B
30.53x - - - 16.39B
13.14x - - 1.27% 13.3B
Average 23.51x 9.15x 23.64x 0.61% 28.02B
Weighted average by Cap. 24.91x 9.68x 20.50x 0.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CHOLAFIN Stock
  4. Valuation Cholamandalam Investment and Finance Company Limited
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!