Company Valuation: Circle Internet Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 18,673 20,368 - -
Change - 9.08% - -
Enterprise Value (EV) 1 17,184 17,739 17,384 16,750
Change - 3.23% -2% -3.65%
P/E -180x 71.8x 56.5x 37x
PBR 5.77x 5.88x 5.45x 4.23x
PEG 1x -0x 2.1x 0.7x
Capitalization / Revenue 6.8x 6.73x 5.31x 4.27x
EV / Revenue 6.26x 5.86x 4.53x 3.51x
EV / EBITDA 29.5x 24.8x 20.7x 14x
EV / EBIT -178x 60.6x 40.5x 24.8x
EV / FCF 36.3x 26.7x 25.3x 17.7x
FCF Yield 2.76% 3.75% 3.95% 5.64%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.44 1.111 1.412 2.156
Distribution rate - - - -
Net sales 1 2,747 3,026 3,835 4,769
EBITDA 1 582.2 714.4 838.2 1,196
EBIT 1 -96.44 292.5 429.7 675.5
Net income 1 -69.51 285.5 383.8 614.6
Net Debt 1 -1,489 -2,629 -2,984 -3,618
Reference price 2 79.30 79.84 79.84 79.84
Nbr of stocks (in thousands) 235,476 255,113 - -
Announcement Date 2/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
71.83x5.86x24.83x-.--% 20.37B
16.71x3.55x7.89x1.6% 90.83B
42.82x14.64x27.13x-.--% 83.47B
23.98x6.99x13.43x-.--% 32.69B
37.23x18.7x31.52x2.25% 23.52B
34.62x3.69x11.88x-.--% 23.45B
5.5x2.79x6.64x4.7% 19.01B
7.14x - - 8.86% 17.13B
10.89x-1.24x-2.19x-.--% 14.21B
37.54x18.09x28.4x-.--% 12.16B
Average 28.83x 8.12x 16.61x 1.74% 33.68B
Weighted average by Cap. 29.29x 8.36x 16.85x 1.3%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Circle Internet Group, Inc.

Historical PBR trend

Valuation ratios - PBR - Circle Internet Group, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Circle Internet Group, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Circle Internet Group, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Circle Internet Group, Inc.
  1. Stock Market
  2. Stocks
  3. CRCL Stock
  4. Valuation Circle Internet Group, Inc.