The following discussion and analysis of our financial condition, results of
operations and cash flow should be read in conjunction with our consolidated
financial statements and related notes and with the statistical information and
financial data included elsewhere in this Report. References to CVR Energy, the
Company, "we," "us," and "our" may refer to consolidated subsidiaries of CVR
Energy, including CVR Refining or CVR Partners, as the context may require.

This discussion and analysis covers the years ended December 31, 2020 and 2019
and discusses year-to-year comparisons between such periods. The discussions of
the year ended December 31, 2018 and year-to-year comparisons between the years
ended December 31, 2019 and 2018 that are not included in this Annual Report on
Form 10-K can be found in "Management's Discussion and Analysis of Financial
Condition and Results of Operations" in Part II, Item 7 of the Company's Annual
Report on Form 10-K for the fiscal year ended December 31, 2019 filed on
February 20, 2020, and such discussions are incorporated by reference into this
Report.

Reflected in this discussion and analysis is how management views the Company's
current financial condition and results of operations along with key external
variables and management's actions that may impact the Company. Understanding
significant external variables, such as market conditions, weather, and seasonal
trends, among others, and management actions taken to manage the Company,
address external variables, among others, which will increase users'
understanding of the Company, its financial condition and results of operations.
This discussion may contain forward looking statements that reflect our plans,
estimates and beliefs. Our actual results could differ materially from those
discussed in the forward looking statements. Factors that could cause or
contribute to such differences include, but are not limited to those discussed
below and elsewhere in this Report.

Strategy and Goals

Mission and Core Values



Our Mission is to be a top tier North American petroleum refining and
nitrogen-based fertilizer company as measured by safe and reliable operations,
superior performance and profitable growth. The foundation of how we operate is
built on five core Values:

•Safety - We always put safety first. The protection of our employees, contractors and communities is paramount. We have an unwavering commitment to safety above all else. If it's not safe, then we don't do it.



•Environment - We care for our environment. Complying with all regulations and
minimizing any environmental impact from our operations is essential. We
understand our obligation to the environment and that it's our duty to protect
it.

•Integrity - We require high business ethics. We comply with the law and practice sound corporate governance. We only conduct business one way-the right way with integrity.



•Corporate Citizenship - We are proud members of the communities where we
operate. We are good neighbors and know that it's a privilege we can't take for
granted. We seek to make a positive economic and social impact through our
financial donations and the contributions of time, knowledge and talent of our
employees to the places where we live and work.

•Continuous Improvement - We believe in both individual and team success. We
foster accountability under a performance-driven culture that supports creative
thinking, teamwork, diversity and personal development so that employees can
realize their maximum potential. We use defined work practices for consistency,
efficiency and to create value across the organization.



                                                          December 31, 2020 | 37
--------------------------------------------------------------------------------
  Table of Contents
Our core values are driven by our people, inform the way we do business each and
every day and enhance our ability to accomplish our mission and related
strategic objectives.

Strategic Objectives

We have outlined the following strategic objectives to drive the accomplishment of our mission:



Safety - We aim to achieve continuous improvement in all environmental, health
and safety areas through ensuring our people's commitment to environmental,
health and safety comes first, the refinement of existing policies, continuous
training, and enhanced monitoring procedures.

Reliability - Our goal is to achieve industry-leading utilization rates at our
Facilities through safe and reliable operations. We are focusing on improvements
in day-to-day plant operations, identifying alternative sources for plant inputs
to reduce lost time due to third-party operational constraints, and optimizing
our commercial and marketing functions to maintain plant operations at their
highest level.

Market Capture - We continuously evaluate opportunities to improve the facilities' realized pricing at the gate and reduce variable costs incurred in production to maximize our capture of market opportunities.

Financial Discipline - We strive to be as efficient as possible by maintaining low operating costs and disciplined deployment of capital.

Achievements



We successfully executed a number of achievements in support of our strategic
objectives shown below through the date of this filing despite the challenges
experienced by the industry during 2020 as a result of the COVID-19 pandemic:
                                                     Safety            Reliability            Market Capture          Financial Discipline

Corporate:


Increased liquidity and extended debt maturity
with the January issuance of $1.0 billion of
Senior Unsecured Notes due in 2025 and 2028, and                                                                                ü
the redemption of $0.5 billion CVR Refining
Senior Notes due in 2022.
Operated our Petroleum Segment and Nitrogen
Fertilizer Segment facilities safely and reliably      ü                    ü                                                   ü
and maintained financial discipline amid COVID-19
pandemic.
Reduced consolidated operating and SG&A expenses                                                                                ü
by over 12% compared to 2019.
Reduced lost profit opportunities by $46 million                            ü                       ü                           ü
compared to 2019.
Achieved over 19% reduction in environmental           ü
events compared to 2019.
Reduced capital spending by over $21 million                                                                                    ü
compared to initial spending plans.
Petroleum Segment:
Safely completed the planned turnaround of the
Coffeyville Refinery in April 2020, limiting           ü                    ü                       ü                           ü
exposure to the volatile margin environment.
Received Board approval to proceed with
construction of the Renewable Diesel Unit ("RDU")                                                   ü                           ü
project at the Wynnewood Refinery.
Announced agreement to acquire Oklahoma crude oil                                                   ü                           ü
pipeline business from Blueknight Energy.
Reduced operating and SG&A expenses by 13%                                                                                      ü
compared to 2019.
Reduced lost profit opportunities by $32 million                            ü                       ü                           ü
compared to 2019.




                                                          December 31, 2020 | 38

--------------------------------------------------------------------------------

Table of Contents


                                                    Safety            Reliability            Market Capture          Financial Discipline
Reduced capital spending by $20 million compared                                                                               ü
to initial spending plans.
Achieved over 40% reduction in environmental          ü
events compared to 2019.
Nitrogen Fertilizer:
Maintained high asset reliability and a combined
utilization rate of 98% at both facilities            ü                    ü                       ü
through the fourth quarter of 2020.
Achieved record shipments of ammonia from the
East Dubuque Fertilizer Facility during April                              ü                       ü

2020.


Reduced lost profit opportunities by $14 million                           ü                       ü                           ü
compared to 2019.
Generated Coffeyville Fertilizer Facility's
first carbon offset credits related to N2O            ü                                                                        ü
abatement and continued sequestration of CO2 for
enhanced crude oil recovery.
Reduced operating and SG&A expenses by over 12%                                                                                ü
in 2020 as compared to 2019.
Reduced capital spending by $9 million compared                                                                                ü
to initial spending plans.
Amended and extended the Nitrogen Fertilizer ABL                                                                               ü
during the third quarter of 2020.
Completed Messer contract renewal with favorable                                                                               ü
conditions including new O2 tank.
Repurchased $7 million of CVR Partners common                                                                                  ü
units during 2020.


Industry Factors and Market Conditions

General Business Environment



In March 2020, the World Health Organization categorized COVID-19 as a pandemic,
and the President of the United States declared the COVID-19 outbreak a national
emergency. The COVID-19 pandemic and actions taken by governments and others in
response thereto has negatively impacted the worldwide economy, financial
markets, and the energy and fertilizer industries. The COVID-19 pandemic has
also resulted in significant business and operational disruptions, including
business closures, liquidity strains, destruction of non-essential demand, as
well as supply chain challenges, travel restrictions, stay-at-home orders, and
limitations on the availability of the workforce. Actions taken by the U.S.
government to provide stimulus to individuals and businesses have helped
mitigate the short-term impacts of the downturn caused by COVID-19. Vaccination
efforts underway domestically and internationally also provide promise for
near-term economic recovery. However, it is too early to determine the extent or
timing by which the stimulus and vaccinations along with other government
actions will benefit the overall business environment in the long-term.

Petroleum Segment



The earnings and cash flows of the Petroleum Segment are primarily affected by
the relationship between refined product prices and the prices for crude oil and
other feedstocks that are processed and blended into refined products. The cost
to acquire crude oil and other feedstocks and the price for which refined
products are ultimately sold depend on factors beyond the Petroleum Segment's
control, including the supply of and demand for crude oil, as well as gasoline
and other refined products which, in turn, depend on, among other factors,
changes in domestic and foreign economies, driving habits, weather conditions,
domestic and foreign political affairs, production levels, the availability of
imports, the marketing of competitive fuels and the extent of government
regulation. Because the Petroleum Segment applies first-in first-out accounting
to value its inventory, crude oil price movements may impact net income in the
short term because of changes in the value of its unhedged inventory. The effect
of changes in crude oil prices on the Petroleum Segment results of operations is
partially influenced by the rate at which the process of refined products adjust
to reflect these changes.

The prices of crude oil and other feedstocks and refined products are also
affected by other factors, such as product pipeline capacity, system inventory,
local market conditions, and the operating levels of other refineries. Crude oil
costs and the prices


                                                          December 31, 2020 | 39

--------------------------------------------------------------------------------
  Table of Contents
of refined products have historically been subject to wide fluctuations.
Widespread expansion or upgrades of competitors' facilities, price volatility,
international political and economic developments, and other factors are likely
to continue to play an important role in refining industry economics. These
factors can impact, among other things, the level of inventories in the market,
resulting in price volatility and a reduction in product margins. Moreover, the
refining industry typically experiences seasonal fluctuations in demand for
refined products, such as increases in the demand for gasoline during the summer
driving season and for volatile seasonal exports of diesel from the United
States Gulf Coast markets.

As a result of the government actions taken to curb the spread of COVID-19 and
significant business interruptions observed, the demand for gasoline and diesel
in the regions in which our Petroleum segment operates declined 10% for the year
ending December 31, 2020 versus the same period in 2019. Significant demand
destruction was observed into the late summer, however, as government
restrictions have been eased, demand has improved modestly in the second half of
2020. Throughout 2020, fundamental changes have occurred across the U.S. market
as gasoline demand remains approximately 1 million barrels per day lower than
2019 due to a decrease in vehicle miles driven, jet fuel demand has declined
significantly due to reductions in air travel for both business and leisure,
which in turn, has resulted in reduced diesel crack spreads, and crude oil and
refined product inventories remain in focus given current demand indicators. As
a result of these market changes, a number of refinery closures totaling
approximately 5 million barrels per day globally (approximately 1 million
barrels per day in the U.S.) have been announced. Potential exists for further
capacity rationalization as demand remains at or below current levels, and given
the lower crack spread environment, refineries are competing primarily on
operating costs per barrel.

In addition to current market conditions discussed above, we have experienced
significant volatility during 2020 and expect continued volatility in 2021 due
to compliance requirements under the RFS, proposed climate change laws and
regulations, and increased mileage standards for vehicles. The petroleum
business is subject to the RFS, which, each year, requires blending "renewable
fuels" with transportation fuels or purchasing renewable identification numbers
("RINs"), in lieu of blending, or otherwise be subject to penalties. Our cost to
comply with the RFS is dependent upon a variety of factors, which include the
availability of ethanol for blending at our refineries and downstream terminals
or RINs for purchase, the price at which RINs can be purchased, transportation
fuel production levels, and the mix of our products, all of which can vary
significantly from period to period. Additionally, our costs to comply with the
RFS depend on the consistent and timely application of the program by the EPA,
such as timely establishment of annual renewable volume obligation ("RVO"). Due
to recent uncertainty resulting from the ruling of the U.S. Court of Appeals for
the 10th Circuit, (the "10th Circuit") in January 2020 relating to small
refinery exemptions under the RFS, recent broad rejections of waiver requests by
the EPA, delays in establishing the 2021 RVO, and the recent change in
administration, we have experienced significant volatility in the price of RINs
and as a result, our costs to comply with RFS have increased significantly
compared to 2019. The U.S. Supreme Court is currently slated to review the 10th
Circuit's decision in April 2021, which could materially impact the price of
RINs and existing waiver applications we have submitted for 2019 and 2020
related to our Wynnewood Refinery.

In December 2020, our Board of Directors approved the renewable diesel project
at our Wynnewood Refinery, which would convert the Wynnewood Refinery's
hydrocracker to a renewable diesel unit capable of producing 100 million gallons
of renewable diesel per year (the "RDU") and approximately 170 to 180 million
RINs annually. Total estimated costs for the project are currently $110 million
and completion of the RDU is expected in June 2021. As a result of conversion of
the hydrocracker to RDU service, the crude oil capacity of the Wynnewood
Refinery would be reduced by approximately 17,000 bpd to 57,500 bpd. The
production of renewable diesel and reduction to our crude oil throughput is
expected to significantly reduce our net exposure to the RFS. Further, the RDU
enables us to capture additional benefits associated with the existing blenders'
tax credit currently set to expire at the end of 2022 and low carbon fuel
standard programs in states such as California. We have additional plans to add
pretreating capabilities for the RDU at Wynnewood and construction of a similar
facility at our Coffeyville Refinery subject to Board and other approvals. These
collective renewable diesel efforts could effectively mitigate our RFS exposure.
However, actions taken by the Supreme Court, resulting administration efforts
under the RFS, such as denial of existing or previous waiver applications, and
market conditions could significantly impact the amount by which our renewable
diesel business mitigates our costs to comply with the RFS.

As of December 31, 2020, with the unknown resolution of items discussed above,
we have an open obligation under the RFS for 2020 of approximately 240 million
RINs, which was subsequently reduced to 221 million RINs as of January 2021.
Under accounting rules, the open RFS obligation is marked-to-market each period
and thus can result in significant volatility in our RFS expense from period to
period. We recognized an expense of approximately $190 million, $43 million, and
$60 million for the years ended December 31, 2020, 2019, and 2018, respectively,
for the Petroleum Segment's compliance with the RFS. The increase in 2020 was
driven primarily by the significant increases in RINs pricing, especially during
the fourth quarter of 2020, and our open position with respect to the 2020
obligation. Based upon recent market prices of RINs, current estimates related
to other variable factors, including our anticipated blending and purchasing
activities, and the impact of the open 2020


                                                          December 31, 2020 | 40
--------------------------------------------------------------------------------
  Table of Contents
obligation and resolution thereof, our estimated cost to comply with the RFS is
$260 to $280 million for 2021, net of the estimated RINs credit generation from
renewable diesel operations of $95 to $105 million.

Market Indicators



NYMEX WTI crude oil is an industry wide benchmark that is utilized in the market
pricing of a barrel of crude oil. The pricing differences between other crudes
and WTI, known as differentials, show how the market for other crude oils such
as WCS, White Cliffs ("Condensate"), Brent Crude ("Brent"), and Midland WTI
("Midland") are trending. Due to the COVID-19 pandemic, actions taken by
governments and others in response thereto, refined product prices have
experienced extreme volatility. As a result of the current environment, refining
margins have been and could continue to be significantly reduced.

As a performance benchmark and a comparison with other industry participants, we
utilize NYMEX and Group 3 crack spreads. These crack spreads are a measure of
the difference between market prices for crude oil and refined products and are
a commonly used proxy within the industry to estimate or identify trends in
refining margins. Crack spreads can fluctuate significantly over time as a
result of market conditions and supply and demand balances. The NYMEX 2-1-1
crack spread is calculated using two barrels of WTI producing one barrel of
NYMEX RBOB Gasoline ("RBOB") and one barrel of NYMEX NY Harbor ULSD ("HO"). The
Group 3 2-1-1 crack spread is calculated using two barrels of WTI crude oil
producing one barrel of Group 3 sub-octane gasoline and one barrel of Group 3
ultra-low sulfur diesel.

Both NYMEX 2-1-1 and Group 3 2-1-1 crack spreads decreased during 2020 compared
to 2019. The NYMEX 2-1-1 crack spread averaged $11.73 per barrel in 2020
compared to $19.93 per barrel in 2019. The Group 3 2-1-1 crack spread averaged
$9.41 per barrel in 2020 compared to $18.22 per barrel in 2019.

The tables below are presented, on a per barrel basis, by month through December
31, 2020:
                     [[Image Removed: cvi-20201231_g6.jpg]]


                                                          December 31, 2020 | 41

--------------------------------------------------------------------------------

Table of Contents


                     [[Image Removed: cvi-20201231_g7.jpg]]

[[Image Removed: cvi-20201231_g8.jpg]][[Image Removed: cvi-20201231_g9.jpg]]

(1)The change over time in NYMEX - WTI, as reflected in the charts above, is illustrated below.


                                                 Average                                    Average                                    Average
(in $/bbl)               Average 2018         December 2018         Average 2019         December 2019         Average 2020         December 2020
WTI                    $       64.77          $    48.98          $       57.03          $    61.06          $       39.34          $    47.07

(2)Information used within these charts was obtained from MarketView.

Nitrogen Fertilizer Segment



Within the Nitrogen Fertilizer Segment, earnings and cash flows from operations
are primarily affected by the relationship between nitrogen fertilizer product
prices, utilization, and operating costs and expenses, including pet coke and
natural gas feedstock costs.

The price at which nitrogen fertilizer products are ultimately sold depends on
numerous factors, including the global supply and demand for nitrogen fertilizer
products which, in turn, depends on, among other factors, world grain demand and
production levels, changes in world population, the cost and availability of
fertilizer transportation infrastructure, weather conditions, the availability
of imports, and the extent of government intervention in agriculture markets.



                                                          December 31, 2020 | 42

--------------------------------------------------------------------------------
  Table of Contents
Nitrogen fertilizer prices are also affected by local factors, including local
market conditions and the operating levels of competing facilities. An expansion
or upgrade of competitors' facilities, new facility development, political and
economic developments, and other factors are likely to continue to play an
important role in nitrogen fertilizer industry economics. These factors can
impact, among other things, the level of inventories in the market, resulting in
price volatility and a reduction in product margins. Moreover, the industry
typically experiences seasonal fluctuations in demand for nitrogen fertilizer
products.

As a result of the overall decline in global demand for liquid transportation
fuels driven by the broader impacts of the COVID-19 pandemic and actions taken
by the government to mitigate its spread, ethanol production, which is a
significant driver of demand for fertilizer has declined, causing many plants to
reduce production or idle, evidenced by a decline in the fourth quarter 2020
average ethanol production of 10% compared to the fourth quarter of 2019.
Additionally, due to the shift by refineries to processing more light sweet
crude oil, the Coffeyville Fertilizer Facility has become more reliant on
third-party pet coke as compared to pet coke produced at our Coffeyville
Refinery.

Goodwill and Long-Lived Assets



As of December 31, 2019, the Nitrogen Fertilizer Segment's Coffeyville
Fertilizer Facility reporting unit had a goodwill balance of $41 million for
which the estimated fair value had been in excess of carrying value based on our
2018 and 2019 assessments. As a result of lower expectations for market
conditions in the fertilizer industry, the market performance of CVR Partners'
common units, a qualitative analysis, and additional risks associated with the
business, the Company concluded a triggering event had occurred that required an
interim quantitative impairment assessment of goodwill for this reporting unit
during the second quarter of 2020. The results of the impairment test indicated
that the carrying amount of the Coffeyville Fertilizer Facility reporting unit
exceeded the estimated fair value of the reporting unit, and a full impairment
of the asset was required. Significant assumptions inherent in the valuation
methodologies for goodwill include, but are not limited to, prospective
financial information, growth rates, discount rates, inflationary factors, and
cost of capital. To evaluate the sensitivity of the fair value calculations for
the reporting unit, the Company applied a hypothetical 1% favorable change in
the weighted average cost of capital, and separately, increased the revenue
projections by 10%, holding gross margins steady. The results of these
sensitivity analyses confirmed the need to record a non-cash impairment charge
of $41 million during 2020. There is no goodwill remaining as of December 31,
2020.

With the adverse economic impacts discussed above and the uncertainty
surrounding the COVID-19 pandemic, there is a heightened risk that amounts
recognized, including other long-lived assets, may not be recoverable. While our
assessment in 2020 did not identify the existence of an impairment indicator for
the Nitrogen Fertilizer Segment's long-lived asset groups, we continue to
monitor the current environment, including the duration and breadth of the
impacts that the pandemic will have on demand for our fertilizer products, to
assess whether qualitative factors indicate a quantitative assessment is
required. If a quantitative test is performed, the extent to which the
recoverability of our long-lived assets could be impaired is unknown. Such
impairment could have a significant adverse impact on our results of operations;
however, an impairment would have no impact on our financial condition or
liquidity.

Market Indicators



While there is risk of shorter-term volatility given the inherent nature of the
commodity cycle and the impacts of the global COVID-19 pandemic, the Company
believes the long-term fundamentals for the U.S. nitrogen fertilizer industry
remain intact. The Nitrogen Fertilizer Segment views the anticipated combination
of (i) increasing global population, (ii) decreasing arable land per capita,
(iii) continued evolution to more protein-based diets in developing countries,
(iv) sustained use of corn as feedstock for the domestic production of ethanol,
and (v) positioning at the lower end of the global cost curve should provide a
solid foundation for nitrogen fertilizer producers in the U.S. over the longer
term.

While weather conditions in 2020 exhibited normal patterns, weather
significantly impacted the timing of the planting season for corn and soybeans
in 2019. Due to excessive wet conditions, crops were planted later than normal
in the spring which led to a late harvest of these crops in the fall of 2019. As
a result, the ammonia application season in the fall of 2019 was shortened. This
created a surplus of ammonia inventory in the market during the winter of 2019
leading into 2020. UAN continues to be impacted by the imposition of import
duties on UAN product by the European Union (the "EU").This has resulted in
shifts in UAN trade flows for product that had previously been shipped to the
EU. In 2020, natural gas prices across the world declined significantly as
compared to 2019; however, since the summer of 2020, forward market prices
indicate significantly higher prices for 2021 versus historically low prices in
2020. Natural gas is the primary feedstock for production of nitrogen
fertilizers. As a result of these factors, in the fourth quarter of 2020, the
Nitrogen Fertilizer Segment has started to


                                                          December 31, 2020 | 43
--------------------------------------------------------------------------------
  Table of Contents
see an uptrend in pricing related to these products, with the expectation that
product prices will continue to see an uptrend into the first quarter of 2021.

Corn and soybean are two major crops planted by farmers in North America. Corn
crops result in the depletion of the amount of nitrogen and ammonia within the
soil in which it is grown, which in turn, results in the need for these
nutrients to be replenished after each growing cycle. Unlike corn, soybeans are
able to obtain their own nitrogen through a process known as "N fixation." As
such, upon harvesting of soybeans, the soil retains a certain amount of nitrogen
which results in lower demand for nitrogen fertilizer for the following corn
planting cycle. Due to these factors, nitrogen fertilizer consumers generally
operate a balanced corn-soybean rotational planting cycle as evident through the
chart presented below for 2020, 2019, and 2018.

The relationship between the total acres planted for both corn and soybean has a
direct impact on the overall demand for nitrogen products. As the number of corn
acres increases, the market and demand for nitrogen also increases.
Correspondingly, as the number of soybean acres increases, the market and demand
for nitrogen decreases. Additionally, an estimated 8 billion pounds of soybean
oil is expected to go towards producing cleaner biodiesel in 2020 and 2021.
Multiple refiners have announced biodiesel expansion projects for 2021 and
beyond, which will only increase the demand and capacity for soybeans. Due to
the uncertainty of how these factors will truly affect the soybean market, it is
not yet known how the nitrogen business will be impacted.

Ethanol is blended with gasoline to meet renewable fuel standard requirements
and for its octane value. Ethanol production has historically consumed
approximately 35% of the U.S. corn crop, so demand for corn generally rises and
falls with ethanol demand. There has been a decline in ethanol demand in 2020
due to decreased demand for transportation fuels as a result of the COVID-19
pandemic. However, the lower ethanol demand did not alter the spring 2020
planting decisions by farmers as evidenced in the charts below.

[[Image Removed: cvi-20201231_g10.jpg]][[Image Removed: cvi-20201231_g11.jpg]]

(1)Information used within this chart was obtained from the U.S. Energy Information Administration ("EIA"). (2)Information used within this chart was obtained from the United States Department of Agriculture ("USDA"), National Agricultural Statistics Services.



The 2020 USDA reports on corn and soybean acres planted indicated farmers
planted approximately 91.0 million acres of corn, representing an increase of
1.4% in corn acres planted as compared to 89.7 million corn acres in 2019.
Planted soybean acres are estimated to be 83.1 million acres, representing a
9.2% increase in soybean acres planted as compared to 76.1 million soybean acres
in 2019. Since the summer of 2020, adverse weather conditions in parts of the
Midwest caused the USDA to lower estimated crop yields, particularly for corn.
Further, higher demand for soybeans and corn and lower grain inventories have
led to a rally in crop prices for 2020 and 2021 and significantly improved
farmer economics. As a result, we experienced strong demand for ammonia for fall
application and fertilizer crop inputs for the spring of 2021. Prices for
natural gas, the primary input for nitrogen fertilizer production, rose in the
fourth quarter of 2020 in the U.S. and rose even more significantly in
international markets. The increase in natural gas prices in the U.S. has been
more than offset by higher product pricing, and the competitiveness of U.S.
nitrogen producers has improved considerably.



                                                          December 31, 2020 | 44
--------------------------------------------------------------------------------

Table of Contents The table below show relevant market indicators for the Nitrogen Fertilizer Segment by month through December 31, 2020:

[[Image Removed: cvi-20201231_g12.jpg]][[Image Removed: cvi-20201231_g13.jpg]]

(1)Information used within these charts was obtained from various third-party sources including Green Markets (a Bloomberg Company), Pace Petroleum Coke Quarterly, and the EIA, amongst others.

Results of Operations

Consolidated



The following sections should be read in conjunction with the information
outlined within the previous sections of this Part II, Item 7, the consolidated
financial statements, and related notes thereto in Part II, Item 8 of this
Report. Our consolidated results of operations include certain other unallocated
corporate activities and the elimination of intercompany transactions and
therefore do not equal the sum of the operating results of the Petroleum and
Nitrogen Fertilizer Segments.

Consolidated Financial Highlights


 [[Image Removed: cvi-20201231_g14.jpg]][[Image Removed: cvi-20201231_g15.jpg]]


                                                          December 31, 2020 | 45

--------------------------------------------------------------------------------

Table of Contents

[[Image Removed: cvi-20201231_g16.jpg]][[Image Removed: cvi-20201231_g17.jpg]]

(1)See "Non-GAAP Reconciliations" section below for reconciliations of the non-GAAP measures shown above.



Overview - The Company's operating loss and net loss were $333 million and $320
million, respectively, for the year ended December 31, 2020, decreases of $913
million and $682 million, respectively, compared to operating income and net
income of $580 million and $362 million, respectively, for the year ended
December 31, 2019. These decreases were driven by declines in operating income
of $855 million within the Petroleum Segment and $62 million within the Nitrogen
Fertilizer Segment for the year ended December 31, 2020 compared to December 31,
2019, respectively. Refer to our discussion of each segment's results of
operations below for further information.

Investment Income from Marketable Securities - During the first quarter of 2020,
we acquired a 14.9% ownership interest in Delek US Holdings, Inc. ("Delek")
(NYSE ticker symbol: DK). For the year ended December 31, 2020, we received $7
million in dividend income and recognized $34 million in unrealized gains
related to the associated common shares owned.

Income Tax Expense - Income tax benefit for the year ended December 31, 2020 was
$95 million, or 23.0% of loss before income taxes, as compared to income tax
expense for the year ended December 31, 2019 of $129 million, or 26.2% of income
before income taxes. The fluctuation in income tax (benefit) expense was due
primarily to changes in pretax income between all periods presented. In
addition, the change in the effective tax rate was due primarily to the effects
of the Nitrogen Fertilizer Segment's goodwill impairment recorded during 2020
and changes in pretax earnings attributable to noncontrolling interests between
all periods presented.

Segment Financial Highlights and Results of Operations

Petroleum Segment

The Petroleum Segment utilizes certain inputs within its refining operations. These inputs include crude oil, butanes, natural gasoline, ethanol, and bio-diesel (these are also known as "throughputs").

December 31, 2020 | 46
--------------------------------------------------------------------------------

Table of Contents



Refining Throughput and Production Data by Refinery
Throughput Data                                    Year Ended December 31,
(in bpd)                                2020                  2019                 2018
Coffeyville
Regional crude                        34,652                49,093                31,350
WTI                                   51,656                67,382                66,952
WTL                                        -                   473                     -
Midland WTI                                -                 3,888                15,893
Condensate                             8,243                 4,331                 4,992
Heavy Canadian                         1,020                 4,711                 5,302
Other Crude Oil                        5,151                     -                     -
Other feedstocks and blendstocks       8,321                 9,160                 8,369
Wynnewood
Regional crude                        56,932                53,848                54,746
WTI                                        -                     3                 2,354
WTL                                    6,235                   668                     -
Midland WTI                            1,262                10,995                10,332
Condensate                             6,207                 7,666                 7,237

Other feedstocks and blendstocks       3,616                 3,753                 5,068
Total throughput                     183,295               215,971               212,595




Production Data                        Year Ended December 31,
(in bpd)                    2020                  2019                 2018
Coffeyville
Gasoline                  59,419                71,817                67,091
Distillate                43,209                57,549                56,307
Other liquid products      3,999                 5,810                 5,737
Solids                     3,073                 4,573                 5,190
Wynnewood
Gasoline                  38,640                38,864                40,291
Distillate                30,638                32,380                33,442
Other liquid products      2,629                 3,223                 4,025
Solids                        25                    30                    41
Total production         181,632               214,246               212,124



Light product yield (as % of crude throughput) (1)     100.3  %      98.8  %      99.0  %
Liquid volume yield (as % of total throughput) (2)      97.4  %      97.1  %      97.3  %
Distillate yield (as % of crude throughput) (3)         43.1  %      44.3  %      45.1  %




(1)Total Gasoline and Distillate divided by total Regional crude, WTI, WTL, Midland WTI, Condensate, and Heavy Canadian throughput. (2)Total Gasoline, Distillate, and Other liquid products divided by total throughput. (3)Total Distillate divided by total Regional crude, WTI, WTL, Midland WTI, Condensate, and Heavy Canadian throughput.

December 31, 2020 | 47

--------------------------------------------------------------------------------
  Table of Contents
Financial Highlights

Overview - Petroleum Segment operating loss and net loss for the year ended
December 31, 2020 was $281 million and $271 million, respectively, compared to
operating income and net income of $574 million and $559 million, respectively,
for the year ended December 31, 2019. The declines during both periods were
primarily driven by lower sales volumes and unfavorable refining margins when
compared to the prior periods.
[[Image Removed: cvi-20201231_g18.jpg]] [[Image Removed: cvi-20201231_g19.jpg]]

[[Image Removed: cvi-20201231_g20.jpg]][[Image Removed: cvi-20201231_g21.jpg]]

(1)See "Non-GAAP Reconciliations" section below for reconciliations of the non-GAAP measures shown above.

Net Sales - For the year ended December 31, 2020, net sales for the Petroleum
Segment decreased by $2.4 billion when compared to the year ended December 31,
2019. This decline was primarily driven by lower sales volumes and prices as a
result of reduced demand and excess supply caused by the COVID-19 pandemic.
Further, during the second quarter of 2020, the Coffeyville Refinery completed a
full, planned turnaround, which began in the first quarter of 2020 and lasted 57
days. Utilization rates were reduced at both refineries throughout the majority
of the second quarter of 2020 given market dynamics and remained below full
capacity in the second half of 2020 due to naphtha processing constraints driven
by tighter heavy crude oil differentials favoring a very light crude slate.


                                                          December 31, 2020 | 48
--------------------------------------------------------------------------------

Table of Contents

[[Image Removed: cvi-20201231_g22.jpg]][[Image Removed: cvi-20201231_g23.jpg]]

(1)See "Non-GAAP Reconciliations" section below for reconciliations of the non-GAAP measures shown above.



Refining Margin - For the year ended December 31, 2020, refining margin was $298
million, or $4.44 per throughput barrel, as compared to $1.2 billion, or $15.26
per throughput barrel, for the year ended December 31, 2019. The decrease in
refining margin of $905 million was primarily driven by the 41% decline in the
Group 3 2-1-1 crack spread caused by the overall economic downturn and demand
destruction observed in 2020, higher costs to comply with RFS compared to 2019,
and unfavorable inventory valuation impacts totaling $58 million, or 87 cents
per total throughput barrel driven by lower pricing in the first half of 2020
with some offsetting increases observed through the end of the year. This loss
on inventory valuation in 2020 compares to a favorable inventory valuation
impact of $43 million from the crude oil price change during 2019. The Company
recognized expense of $190 million, or $2.84 per throughput barrel, and $43
million, or 55 cents per throughput barrel, for the years ended December 31,
2020 and 2019, respectively, reflecting our costs to comply with RFS. The
significant increase in 2020 is primarily related to significantly higher RIN
prices during the year ended December 31, 2020 caused by price volatility for
RINs, including significant increases in market prices during the fourth
quarter, and our open mark-to-market position for the 2020 compliance year of
approximately 240 million RINs as of December 31, 2020. Offsetting these
reductions to refining margins were increased gains in derivatives of $55
million recognized during the year ended December 31, 2020 compared to $19
million recognized during the year ended December 31, 2019. Our derivative gains
are primarily derived from the sale of WCS barrels at Cushing, hedges of excess
inventories, crack spreads swaps, and hedges entered into during 2019 that fixed
WCS to WTI differentials for a portion of the WCS barrels we received in 2020.
                    [[Image Removed: cvi-20201231_g24.jpg]]

(1)Exclusive of depreciation and amortization expense.





                                                          December 31, 2020 | 49
--------------------------------------------------------------------------------
  Table of Contents
Direct Operating Expenses (Exclusive of Depreciation and Amortization) - For the
year ended December 31, 2020, direct operating expenses on a total throughput
barrel basis increased to $4.76 per barrel from $4.56 per barrel, largely due to
decreased throughput volumes with the Coffeyville Refinery being in a full,
planned turnaround beginning in March 2020 and completed during April 2020, and
reduced rates carried through the end of 2020. Direct operating expenses
(exclusive of depreciation and amortization) were $319 million and $359 million
for the years ended December 31, 2020 and 2019, respectively. The decrease was
primarily due to lower natural gas and electricity usage from the refineries
running at reduced rates, coupled with a decrease in personnel costs and repairs
and maintenance expense resulting from our cost reduction efforts.
 [[Image Removed: cvi-20201231_g25.jpg]][[Image Removed: cvi-20201231_g26.jpg]]
Selling, General, and Administrative Expenses, and Other - For the year ended
December 31, 2020, selling, general and administrative expenses and other was
$58 million compared to $68 million for the year ended December 31, 2019. The
decrease was primarily a result of lower personnel costs and other
administrative expense in 2020 as compared to 2019 due to our cost reduction
efforts, lower stock-based compensation expense driven by lower share prices in
2020, and a $10 million gain on the sale of Cushing tank assets reflected in the
2019 amounts.

Nitrogen Fertilizer Segment

Utilization is an important measure used by management to assess operational
output at each of the Nitrogen Fertilizer Segment's Facilities. Utilization is
calculated as actual tons produced divided by capacity adjusted for planned
maintenance and turnarounds.

The presentation of our utilization is on a two-year rolling average which takes
into account the impact of our planned and unplanned outages on any specific
period. We believe the two-year rolling average is a more useful presentation of
the long-term utilization performance of the Nitrogen Fertilizer Segment's
Facilities.

Utilization is presented solely on ammonia production, rather than each nitrogen
product, as it provides a comparative baseline against industry peers and
eliminates the disparity of facility configurations for upgrade of ammonia into
other nitrogen products. With efforts primarily focused on ammonia upgrade
capabilities, we believe this measure provides a meaningful view of how well we
operate. The following table summarizes the ammonia utilization at the
Coffeyville and East Dubuque Facilities.

Ammonia Utilization
                                                     Two Years Ended December 31
                                                                                 2020      2019
      Consolidated                                                               95  %     93  %
      Coffeyville Fertilizer Facility                                            95  %     94  %
      East Dubuque Fertilizer Facility                                           95  %     91  %



On a consolidated basis, the Nitrogen Fertilizer Segment's utilization increased
2% to 95% for the two years ended December 31, 2020 compared to the two years
ended December 31, 2019. This increase was primarily a result of ammonia storage
capacity constraints at the East Dubuque Fertilizer Facility in the first
quarter of 2019 due to inclement weather


                                                          December 31, 2020 | 50
--------------------------------------------------------------------------------
  Table of Contents
impacting customers' ability to apply ammonia and the turnaround at the East
Dubuque Fertilizer Facility in the fourth quarter of 2019.

Gross tons produced for ammonia represent the total ammonia produced, including
ammonia produced that was upgraded into other fertilizer products. Net tons
available for sale represent the ammonia available for sale that was not
upgraded into other fertilizer products. The table below presents this metric
for the years ended December 31, 2020 , 2019, and 2018.

Production Volumes
                                               Year Ended December 31,
(in thousands of tons)                 2020               2019             2018
Ammonia (gross produced)               852                   766              794
Ammonia (net available for sale)       303                   223              246
UAN                                  1,303                 1,255            1,276



Sales and Pricing per Ton - Two of the Nitrogen Fertilizer Segment's key
operating metrics are total sales for ammonia and UAN along with the product
pricing per ton realized at the gate. Total sales for ammonia and UAN were
favorable due to strong demand during the spring application coupled with heavy
fill orders from the summer through year end caused by higher crop prices
increasing farmer demand. Additionally, higher total utilization for 2020
increased the total products available for sale for ammonia and UAN. This
increase in production is coupled with an increased draw of ammonia and UAN
inventory for 2020. Product pricing at gate represents net sales less freight
revenue divided by product sales volume in tons and is shown in order to provide
a pricing measure comparable across the fertilizer industry.
                                                                     Year 

Ended December 31,


                                                          2020                2019                2018
Consolidated sales (thousand tons)
Ammonia                                                      332                 241                 202
UAN                                                        1,312               1,261               1,289

Consolidated product pricing at gate (dollars per
ton)
Ammonia                                               $      284          $      392          $      328
UAN                                                          152                 199                 173



Feedstock - Our Coffeyville Fertilizer Facility utilizes a pet coke gasification
process to produce nitrogen fertilizer. Our East Dubuque Fertilizer Facility
uses natural gas in its production of ammonia. The table below presents these
feedstocks for both facilities within the Nitrogen Fertilizer Segment for the
years ended December 31, 2020, 2019, and 2018.
                                                                    Year 

Ended December 31,


                                                          2020                2019               2018
Pet coke used in production (thousand tons)                  523                535                463
Pet coke (dollars per ton)                            $    35.25          $   37.47          $   28.41
Natural gas used in production (thousands of MMBtu)        8,611              6,856              7,933

(1)

Natural gas used in production (dollars per MMBtu) $ 2.31 $

    2.88          $    3.28
(1)
Natural gas in cost of materials and other (thousands      9,349              6,961              7,122
of MMBtu) (1)
Natural gas in cost of materials and other (dollars   $     2.35          $    3.08          $    3.15
per MMBtu) (1)




(1)The feedstock natural gas shown above does not include natural gas used for fuel. The cost of natural gas used for fuel is included in Direct operating expenses (exclusive of depreciation and amortization).

Financial Highlights

Overview - For the year ended December 31, 2020, the Nitrogen Fertilizer Segment's operating loss and net loss were $35 million and $98 million, respectively, a $62 million decrease in operating income and a $63 million increase in net loss, respectively, compared to the year ended December 31, 2019 driven primarily by lower net sales and the recognition of a non-

December 31, 2020 | 51
--------------------------------------------------------------------------------
  Table of Contents
cash impairment of $41 million driven primarily by the lower pricing environment
observed in 2020. These impacts were offset by higher sales volumes and
reductions to operating expense.

[[Image Removed: cvi-20201231_g27.jpg]][[Image Removed: cvi-20201231_g28.jpg]]

[[Image Removed: cvi-20201231_g29.jpg]][[Image Removed: cvi-20201231_g30.jpg]]

(1)See "Non-GAAP Reconciliations" section below for reconciliations of the non-GAAP measures shown above.

Net Sales - The Nitrogen Fertilizer Segment's net sales decreased by $54 million
to $350 million for the year ended December 31, 2020 compared to the year ended
December 31, 2019. This decrease was primarily due to unfavorable pricing
conditions which contributed $99 million in lower revenues offset with increased
sales volumes contributing $46 million as compared to the year ended December
31, 2019. For the years ended December 31, 2020 and 2019, net sales included $33
million in freight revenue, respectively, and $10 million and $8 million in
other revenue, respectively.

The following table demonstrates the impact of changes in sales volumes and pricing for the primary components of net sales, excluding urea products, freight, and other revenue, for the year ended December 31, 2020 as compared to the year ended December 31, 2019.


                                           Price           Volume
                      (in millions)       Variance        Variance
                      UAN               $      (63)     $       10
                      Ammonia                  (36)             36



The decrease in UAN and ammonia sales pricing for the year ended December 31,
2020 compared to the year ended December 31, 2019 was primarily attributable to
competitive pricing pressures seen throughout the domestic and international
markets. For UAN, a softening natural gas market, which is the typical feedstock
for nitrogen plants, shifting trade flows in UAN due to the imposition of import
duties on UAN in the EU contributed to lower prices. Additionally, lower corn
prices due to decreased demand for corn for ethanol blending further contributed
to lower UAN prices. For ammonia, lower natural gas and corn prices and reduced
demand for industrial uses of ammonia contributed to lower prices. The increase
in UAN and


                                                          December 31, 2020 | 52

--------------------------------------------------------------------------------
  Table of Contents
ammonia sales volumes for the year ended December 31, 2020 compared to the year
ended December 31, 2019 was primarily attributable to strong demand during the
2020 spring application period coupled with heavy fill orders beginning in the
summer of 2020 through year end. Additionally, higher crop prices in the second
half of 2020 led to greater farmer demand, which was also aided by favorable
weather conditions for application.

Cost of Materials and Other - Cost of materials and other for the year ended
December 31, 2020 was $91 million, compared to $94 million for the year ended
December 31, 2019. The $3 million decrease was comprised primarily of a
$2 million decrease in pet coke costs at our Coffeyville Fertilizer Facility due
to lower purchases of pet coke from the Coffeyville Refinery, a decrease in
freight expenses and distribution costs of $1 million due to higher 2019 freight
charges on sales agreements, a decrease in other feedstocks purchases of
$1 million due to lower purchases of hydrogen and nitrogen, and a decrease
related to a draw in our ammonia and UAN inventories contributing $1 million
driven by higher crop prices leading to greater farmer demand coupled with
favorable weather for application through year end, offset by an increase in
purchases of third-party ammonia at the Coffeyville Fertilizer Facility of
$2 million.

Non-GAAP Measures



Our management uses certain non-GAAP performance measures, and reconciliations
to those measures, to evaluate current and past performance and prospects for
the future to supplement our GAAP financial information presented in accordance
with U.S. GAAP. These non-GAAP financial measures are important factors in
assessing our operating results and profitability and include the performance
and liquidity measures defined below.

The following are non-GAAP measures we present for the year ended December 31, 2020:

EBITDA - Consolidated net income (loss) before (i) interest expense, net, (ii) income tax expense (benefit) and (iii) depreciation and amortization expense.

Petroleum EBITDA and Nitrogen Fertilizer EBITDA - Segment net income (loss) before segment (i) interest expense, net, (ii) income tax expense (benefit), and (iii) depreciation and amortization.

Refining Margin - The difference between our Petroleum Segment net sales and cost of materials and other.



Refining Margin adjusted for Inventory Valuation Impacts - Refining Margin
adjusted to exclude the impact of current period market price and volume
fluctuations on crude oil and refined product inventories recognized in prior
periods and lower of cost or market reserves, if applicable. We record our
commodity inventories on the first-in-first-out basis. As a result, significant
current period fluctuations in market prices and the volumes we hold in
inventory can have favorable or unfavorable impacts on our refining margins as
compared to similar metrics used by other publicly-traded companies in the
refining industry.

Refining Margin and Refining Margin adjusted for Inventory Valuation Impacts,
per Throughput Barrel - Refining Margin and Refining Margin adjusted for
Inventory Valuation Impacts divided by the total throughput barrels during the
period, which is calculated as total throughput barrels per day times the number
of days in the period.

Direct Operating Expenses per Throughput Barrel - Direct operating expenses for
our Petroleum Segment divided by total throughput barrels for the period, which
is calculated as total throughput barrels per day times the number of days in
the period.

Free Cash Flow - Net cash provided by (used in) operating activities less capital expenditures and capitalized turnaround expenditures.



We present these measures because we believe they may help investors, analysts,
lenders and ratings agencies analyze our results of operations and liquidity in
conjunction with our U.S. GAAP results, including but not limited to our
operating performance as compared to other publicly traded companies in the
refining and fertilizer industry, without regard to historical cost basis or
financing methods and our ability to incur and service debt and fund capital
expenditures. Non-GAAP measures have important limitations as analytical tools,
because they exclude some, but not all, items that affect net earnings and
operating income. These measures should not be considered substitutes for their
most directly comparable U.S. GAAP financial measures. See "Non-GAAP
Reconciliations" included herein for reconciliation of these amounts. Due to
rounding, numbers presented within this section may not add or equal to numbers
or totals presented elsewhere within this document.


                                                          December 31, 2020 | 53
--------------------------------------------------------------------------------

Table of Contents

Factors Affecting Comparability of Our Financial Results

Our historical results of operations for the periods presented may not be comparable with prior periods or to our results of operations in the future for the reasons discussed below.

Petroleum Segment

Major Scheduled Turnaround Activities

Coffeyville Refinery - Beginning in March 2020, the Coffeyville Refinery had a
planned, full facility turnaround lasting 57 days, which was completed in April
2020. During the year ended December 31, 2020, we capitalized costs of
$155 million related to this planned turnaround. During the fourth quarter of
2019, our Coffeyville Refinery capitalized costs of $15 million related to
preparations for the same planned turnaround.

Wynnewood Refinery - During the first quarter of 2019, the second phase of the
fourth quarter 2017 turnaround on the Wynnewood Refinery hydrocracking unit was
completed and $24 million was capitalized.

Nitrogen Fertilizer Segment

Major Scheduled Turnaround Activities

Coffeyville Fertilizer Facility - During 2018, the Coffeyville Fertilizer Facility had a planned, full facility turnaround lasting 15 days and incurred approximately $6 million in turnaround expense in the second quarter of 2018.

East Dubuque Fertilizer Facility - During 2019, the East Dubuque Fertilizer Facility had a planned, full facility turnaround lasting 32 days and cost approximately $1 million in the third and fourth quarters of 2019.

Goodwill Impairment



As a result of lower expectations for market conditions in the fertilizer
industry, the market performance of the Nitrogen Fertilizer Segment's common
units, a qualitative analysis, and additional risks associated with the
business, the Nitrogen Fertilizer Segment concluded a triggering event had
occurred that required an interim quantitative impairment assessment of goodwill
for this reporting unit as of June 30, 2020. Significant assumptions inherent in
the valuation methodologies for goodwill include, but are not limited to,
prospective financial information, growth rates, discount rates, inflationary
factors, and cost of capital. The results of the impairment test indicated that
the carrying amount of the Coffeyville Fertilizer Facility reporting unit
exceeded the estimated fair value of the reporting unit, and a full impairment
of the asset was required. No such charge was recognized during 2019.

Insurance Recovery

During the fourth quarter of 2018, the Partnership recognized a $6 million business interruption insurance recovery associated with an outage at its Coffeyville Fertilizer Facility during 2017. The recovery is recorded in Other income, net. No such income was recognized in 2020 or 2019.

December 31, 2020 | 54
--------------------------------------------------------------------------------
  Table of Contents
Non-GAAP Reconciliations

Reconciliation of Net (Loss) Income to EBITDA


                                                     Year Ended December 31,
            (in millions)                          2020             2019       2018
            Net (loss) income               $     (320)            $ 362      $ 366
            Add:
            Interest expense, net                  130               102        102
            Income tax (benefit) expense           (95)              129         79
            Depreciation and amortization          278               287        274
            EBITDA                          $       (7)            $ 880      $ 821



Reconciliation of Net Cash (Used In) Provided By Operating Activities to Free
Cash Flow

                                                      Year Ended December 31,
                                                    2020             2019       2018
Net cash provided by operating activities    $       90             $ 747      $ 628
Less:
Capital expenditures                               (124)             (121)  

(102)


Capitalized turnaround expenditures                (159)              (38)        (8)
(Negative) Free cash flow                    $     (193)            $ 588      $ 518

Reconciliation of Petroleum Segment Net (Loss) Income to EBITDA


                                                      Year Ended December 31,
           (in millions)                            2020             2019       2018
           Petroleum net (loss) income       $     (271)            $ 559      $ 511
           Add:
           Interest (benefit) expense, net           (5)               27         41

           Depreciation and amortization            202               202        196
           Petroleum EBITDA                  $      (74)            $ 788      $ 748






                                                          December 31, 2020 | 55

--------------------------------------------------------------------------------
  Table of Contents
Reconciliation of Petroleum Segment Gross (Loss) Profit to Refining Margin and
Refining Margin Adjusted for Inventory Valuation Impact
                                                                    Year Ended December 31,
(in millions)                                             2020                2019               2018
Net sales                                             $    3,586          $   5,968          $   6,780
Less:
Cost of materials and other                                3,288              4,765              5,602
Direct operating expenses (exclusive of depreciation
and amortization)                                            319                359                356
Depreciation and amortization                                194                199                192
Gross (loss) profit                                         (215)               645                630
Add:
Direct operating expenses (exclusive of depreciation
and amortization)                                            319                359                356
Depreciation and amortization                                194                199                192
Refining margin                                              298              1,203              1,178

Inventory valuation impact, unfavorable (favorable) (1) (2)

                                                       58                (43)                33
Refining margin, excluding inventory valuation
impacts                                               $      356          $   1,160          $   1,211





(1)The Petroleum Segment's basis for determining inventory value under GAAP is
First-In, First-Out ("FIFO"). Changes in crude oil prices can cause fluctuations
in the inventory valuation of crude oil, work in process and finished goods,
thereby resulting in a favorable inventory valuation impact when crude oil
prices increase and an unfavorable inventory valuation impact when crude oil
prices decrease. The inventory valuation impact is calculated based upon
inventory values at the beginning of the accounting period and at the end of the
accounting period. In order to derive the inventory valuation impact per total
throughput barrel, we utilize the total dollar figures for the inventory
valuation impact and divide by the number of total throughput barrels for the
period.
(2)Includes an inventory valuation charge of $58 million recorded in the first
quarter of 2020, as inventories were reflected at the lower of cost or net
realizable value. No adjustment was necessary for any other period in 2020,
2019, or 2018.

Reconciliation of Petroleum Segment Total Throughput Barrels

Year Ended December 31,


                                                              2020                         2019                       2018
Total throughput barrels per day                               183,295                     215,971                     212,595
Days in the period                                                 366                         365                         365
Total throughput barrels                                    67,085,913                  78,829,441                  77,597,175


Reconciliation of Petroleum Segment Refining Margin per Total Throughput Barrel


                                                                Year Ended 

December 31,

(in millions, except per total throughput barrel) 2020 2019 2018


  Refining margin                                       $    298         $ 

1,203 $ 1,178


  Divided by: total throughput barrels                        67              79           78
  Refining margin per total throughput barrel           $   4.44         $ 

15.26 $ 15.18

Reconciliation of Petroleum Segment Refining Margin Adjusted for Inventory Valuation Impact per Total Throughput Barrel


                                                                 Year Ended 

December 31,


 (in millions, except per total throughput barrel)           2020           

2019 2018

Refining margin, excluding inventory valuation impact $ 356 $ 1,160 $ 1,211


 Divided by: total throughput barrels                          67              79           78
 Refining margin per total throughput barrel             $   5.31         $ 14.71      $ 15.60





                                                          December 31, 2020 | 56

--------------------------------------------------------------------------------

Table of Contents Reconciliation of Petroleum Segment Direct Operating Expenses per Total Throughput Barrel


                                                                       Year Ended December 31,
(in millions, except per total throughput barrel)            2020                  2019               2018

Direct operating expenses (exclusive of depreciation and amortization)

$      319              $     359          $     356
Divided by: total throughput barrels                           67                     79                 78

Direct operating expenses per total throughput barrel $ 4.76

$ 4.56 $ 4.62

Reconciliation of Nitrogen Fertilizer Segment Net Loss to EBITDA


                                                     Year Ended December 

31,


           (in millions)                           2020             2019       2018
           Nitrogen fertilizer net loss     $     (98)             $ (35)     $ (50)
           Add:
           Interest expense, net                   63                 62         62

           Depreciation and amortization           76                 80         72
           Nitrogen fertilizer EBITDA       $      41              $ 107      $  84

Liquidity and Capital Resources



Our principal source of liquidity has historically been cash from operations.
Our principal uses of cash are for working capital, capital expenditures,
funding our debt service obligations, and paying dividends to our stockholders,
as further discussed below.

The effects of the COVID-19 pandemic have resulted in a significant and swift
reduction in U.S. economic activity. For our industry, these effects have
predominately resulted in significant changes in crude oil supply, decreases in
crude oil and refined product pricing due to dramatic reductions in demand for
crude oil and our refined products, primarily gasoline and jet fuel, all of
which have caused significant volatility and disruption of the commodity and
financial markets. This period of extreme economic disruption, low crude oil and
refined product prices, and reduced demand has and is likely to continue to have
an impact on our business, results of operations, and access to sources of
liquidity.

In view of the uncertainty of the depth and extent of the contraction in demand
due to the COVID-19 pandemic, combined with the weaker commodity price
environment, we remain focused on safe and reliable operations, cash
conservation, and protecting the balance sheet. As a result of these factors,
and in light of the uncertainty of the current environment as well as potential
future cash requirements of the Company, CVR Energy's board of directors (the
"Board") reduced the cash dividend declared for the first quarter of 2020 to
$0.40 per share and elected not to declare a cash dividend for the second,
third, and fourth quarters of 2020. These decisions support the Company's
continued focus on financial discipline through a balanced approach of
stockholder distributions and strategic investments while providing additional
flexibility to weather the uncertain environment. The Board will continue to
evaluate the economic environment, the Company's cash needs, optimal uses of
cash, and other applicable factors, and may elect to make additional changes to
the Company's dividend (if any) in future periods. Additionally, in exercising
financial discipline, we have announced the following proactive measures:

•The deferment of the majority of our growth capital spending, with the
exception of the RDU Project at the Wynnewood Refinery;
•A reduction in the amount of maintenance capital expenditures in 2020 to only
include those projects which are a priority to support continuing safe and
reliable operations, or which we consider are critical to support future
activities;
•A reduction in operational and general and administrative costs;
•For the Petroleum Segment, the deferment of the Wynnewood Refinery turnaround
from the spring of 2021 to the spring of 2022, resulting in the delay of
long-lead expenditures into 2021;
•For the Nitrogen Fertilizer Segment, the deferment of the Coffeyville
Fertilizer Facility turnaround from the fall of 2020 to the summer of 2021 and
the East Dubuque Fertilizer Facility turnaround from 2021 to 2022;


                                                          December 31, 2020 | 57
--------------------------------------------------------------------------------
  Table of Contents
•The application of or utilization of certain tax benefits under the Coronavirus
Aid, Relief, and Economic Security Act (the "CARES Act") by deferring certain
payroll taxes that were otherwise required to be paid in 2020, increasing our
business interest deduction, and carrying back our net operating loss generated
in 2020; and
•The amendment of the Nitrogen Fertilizer ABL extending its term to September
30, 2022, optimizing the borrowing capacity and fee structure, and revising
certain provisions to provide an improved credit facility for the Nitrogen
Fertilizer Segment.

When paired with the actions outlined above and prudently managing our operating
costs and capital expenditures in 2021, we believe that our cash from operations
and existing cash and cash equivalents, along with borrowings, as necessary,
under CVR Refining's Amended and Restated ABL Credit Agreement (the "Petroleum
ABL") and CVR Partners' ABL Credit Agreement, formerly the AB Credit Facility
(the "Nitrogen Fertilizer ABL"), will be sufficient to satisfy anticipated cash
requirements associated with our existing operations for at least the next 12
months. However, our future capital expenditures and other cash requirements
could be higher than we currently expect as a result of various factors.
Additionally, our ability to generate sufficient cash from our operating
activities and secure additional financing depends on our future operational
performance, which is subject to general economic, political, financial,
competitive, and other factors, some of which may be beyond our control.

Depending on the needs of our business, contractual limitations and market
conditions, we may from time to time seek to issue equity securities, incur
additional debt, issue debt securities, or otherwise refinance our existing
debt. There can be no assurance that we will seek to do any of the foregoing or
that we will be able to do any of the foregoing on terms acceptable to us or at
all.

We do not have any "off-balance sheet arrangements" as such term is defined within the rules and regulations of the SEC.

Cash and Other Liquidity



As of December 31, 2020, we had consolidated cash and cash equivalents of $667
million, $365 million available under the Petroleum ABL and $20 million
available under the Nitrogen Fertilizer ABL, we had total liquidity of
approximately $1 billion as of December 31, 2020. As of December 31, 2019, we
had $652 million in cash and cash equivalents.

(in millions)                                                 December 31, 2020           December 31, 2019
CVR Partners:
9.25% Senior Secured Notes, due June 2023                   $              645          $              645

6.50% Senior Notes, due April 2021, net of current portion (1)

                                                                          -                           2
Unamortized discount and debt issuance costs                               (11)                        (15)
Total CVR Partners debt                                     $              634          $              632
CVR Refining:
6.50% Senior Notes, due November 2022 (2)                   $                -          $              500
Unamortized debt issuance cost                                               -                          (3)
Total CVR Refining debt                                     $                -          $              497
CVR Energy:
5.25% Senior Notes, due February 2025                       $              600          $                -
5.75% Senior Notes, due February 2028                                      400                           -
Unamortized debt issuance cost                                              (6)                          -
Total CVR Energy debt                                       $              994          $                -
Total long-term debt                                                     1,628                       1,129
Current portion of long-term debt (1)                                        2                           -
Total long-term debt, including current portion             $            1,630          $            1,129




(1)The 6.50% Notes, due April 2021, mature within 12 months, and, therefore, the outstanding balance of $2 million has been classified as short-term as of December 31, 2020.

December 31, 2020 | 58
--------------------------------------------------------------------------------
  Table of Contents
(2)On January 27, 2020, the Company redeemed all of the 6.50% Senior Notes, due
November 2022 (the "2022 Notes") for a redemption price equal to 101.083%, plus
accrued and unpaid interest, on the redeemed notes.

CVR Partners



The Nitrogen Fertilizer Segment has 9.25% Senior Secured Notes, due 2023, 6.50%
Senior Notes, due 2021, and the Nitrogen Fertilizer ABL, the proceeds of which
may be used to fund working capital, capital expenditures, and for other general
corporate purposes. The Nitrogen Fertilizer Segment amended and extended the
Nitrogen Fertilizer ABL in September 2020. Refer to Note 6 ("Long-Term Debt and
Finance Lease Obligations") for further discussion.

CVR Refining



As of December 31, 2020, the Petroleum Segment has the Petroleum ABL, the
proceeds of which may be used to fund working capital, capital expenditures, and
for other general corporate purposes. As discussed above, the Company redeemed
all of the 2022 Notes in January 2020. Refer to Note 6 ("Long-Term Debt and
Finance Lease Obligations") for further discussion.

CVR Energy



On January 27, 2020, CVR Energy issued the 5.25% Senior Notes, due February 2025
(the "2025 Notes"), and 5.75% Senior Notes, due February 2028 (the "2028
Notes"). A portion of the net proceeds from the 2025 Notes and 2028 Notes were
used to fund the redemption of the 2022 Notes. The remaining net proceeds will
be used for general corporate purposes, which may include funding (i)
acquisitions, (ii) capital projects, and/or (iii) share repurchases or other
distributions to our stockholders. Refer to Note 6 ("Long-Term Debt and Finance
Lease Obligations") for further discussion of the issuance of these new notes
and the redemption of the 2022 Notes.

The Company, and its subsidiaries, were in compliance with all applicable
covenants under their respective debt instruments as of December 31, 2020. Refer
to Note 6 ("Long-Term Debt and Finance Lease Obligations") in Part II, Item 8
for further information.

Capital Spending

We divide capital spending needs into two categories: maintenance and growth.
Maintenance capital spending includes non-discretionary maintenance projects and
projects required to comply with environmental, health, and safety regulations.
Growth capital projects generally involve an expansion of existing capacity
and/or a reduction in direct operating expenses. We undertake growth capital
spending based on the expected return on incremental capital employed.

In December 2020, our Board of Directors approved the renewable diesel project
at our Wynnewood Refinery, which would convert the refinery's hydrocracker to a
renewable diesel unit capable of producing 100 million gallons of renewable
diesel per year (the "RDU"). Total estimated costs for the project are currently
$110 million and completion of the RDU is expected in June 2021.

Our total capital expenditures for the year ended December 31, 2020, along with our estimated expenditures for 2021, by segment, are as follows: (in millions)

                   2020 Actual                             

2021 Estimate (1)(3)


                                                            Maintenance        Growth           Total
                       Maintenance    Growth    Total       Low     High     Low    High     Low    High
Petroleum             $         77   $    13   $  90      $   94   $ 100   $   -   $   -   $  94   $ 100
Nitrogen Fertilizer             12         4      16          18      20       5       6      23      26
Other (2)(3)                     3        12      15           3       4      95     100      98     104
Total                 $         92   $    29   $ 121      $  115   $ 124   $ 100   $ 106   $ 215   $ 230





(1)Total 2021 estimated capitalized costs include approximately $3 to 4 million
of growth related projects that will require additional approvals before
commencement.
(2)Includes total 2020 RDU capital expenditures of $12 million.


                                                          December 31, 2020 | 59
--------------------------------------------------------------------------------
  Table of Contents
(3)Includes total 2021 estimated RDU capital expenditures of between $95 and
$100 million.

Our estimated capital expenditures are subject to change due to unanticipated
changes in the cost, scope, and completion time for capital projects. For
example, we may experience unexpected changes in labor or equipment costs
necessary to comply with government regulations or to complete projects that
sustain or improve the profitability of the refineries or nitrogen fertilizer
facilities. We may also accelerate or defer some capital expenditures from time
to time. Capital spending for CVR Partners is determined by the board of
directors of its general partner (the "UAN GP Board").

During the year ended December 31, 2020, the Petroleum Segment completed its
scheduled turnaround at the Coffeyville Refinery in April 2020 with total
capitalized expenditures of $155 million. The next planned turnaround is at the
Wynnewood Refinery, where the pre-planning expenditures are expected to start in
the spring of 2021 with an estimate of $6 million expected to be incurred in
2021. The next expected turnaround is at the Coffeyville Refinery, where
pre-planning expenditures are expected to start in the fall of 2021 with an
estimate of $5 million expected to be incurred in 2021. As for the Nitrogen
Fertilizer Segment, in light of the changing environment and proactive
maintenance performed during several outages at the third-party owned and
operated air separation unit at our Coffeyville Fertilizer Facility during the
first quarter of 2020, we moved our turnaround from the previously planned time
frame of the fall of 2020 to the fall of 2021, with an estimated cost of $7 to
$9 million. We will continue to monitor market conditions and make adjustments,
if needed, to our current capital spending or turnaround plans.

Dividends to CVR Energy Stockholders



Dividends, if any, including the payment, amount and timing thereof, are subject
to change at the discretion of the Company's Board of Directors. IEP, through
its ownership of the Company's common shares, is entitled to receive dividends
that are declared and paid by the Company based on the number of shares held at
each record date. The following table presents dividends paid to the Company's
stockholders, including IEP, during the year ended December 31, 2020 (amounts
presented in tables below may not add to totals presented due to rounding).
                                                                                                    Dividends Paid (in millions)
      Related Period                   Date Paid              Dividend Per Share          Stockholders             IEP              Total
2019 - 4th Quarter                   March 9, 2020           $             0.80          $         23          $     57          $     80
2020 - 1st Quarter                   May 26, 2020                          0.40                    12                28                40

Total                                                        $             1.20          $         35          $     85          $    121



No dividends were paid for the second, third, or fourth quarters of 2020. During
the years ended December 31, 2019 and 2018, the Company paid dividends totaling
$3.05 and $2.50 per common share, or $306 million and $238 million,
respectively. Of these dividends, IEP received $218 million and $179 million,
respectively, for the same periods.

Distributions to CVR Partners' Unitholders



Distributions, if any, including the payment, amount and timing thereof, are
subject to change at the discretion of the UAN GP Board. There were no
distributions declared or paid by CVR Partners during the year ended December
31, 2020 related to the fourth quarter of 2019 or the first, second, and third
quarters of 2020, and no distributions were declared for the fourth quarter of
2020.

During the year ended December 31, 2019, the Partnership paid distributions
totaling $4.00 per common unit on a split-adjusted basis, or $45 million. Of
these distributions, CVR Energy received $16 million for the year ended December
31, 2019. The Partnership did not pay distributions during the year ended
December 31, 2018.



Capital Structure

On October 23, 2019, the Board authorized a stock repurchase program (the "Stock
Repurchase Program"). The Stock Repurchase Program would enable the Company to
repurchase up to $300 million of the Company's common stock. Repurchases under
the Stock Repurchase Program may be made from time-to-time through open market
transactions, block trades, privately negotiated transactions or otherwise in
accordance with applicable securities laws. The timing, price and amount of
repurchases (if any) will be made at the discretion of management and are
subject to market conditions as well as corporate, regulatory, debt maintenance
and other considerations. While the Stock Repurchase Program currently has a
duration


                                                          December 31, 2020 | 60

--------------------------------------------------------------------------------
  Table of Contents
of four years, it does not obligate the Company to acquire any stock and may be
terminated by the Board at any time. As of December 31, 2020, the Company has
not repurchased any of the Company's common stock under the Stock Repurchase
Program.

On May 6, 2020, the UAN GP Board, on behalf of CVR Partners, authorized a unit
repurchase program (the "Unit Repurchase Program"). The Unit Repurchase Program
enables CVR Partners to repurchase up to $10 million of its common units. During
the year ended December 31, 2020, on a split-adjusted basis, CVR Partners
repurchased 623,177 common units, on the open market at a cost of $7 million,
inclusive of transaction costs, or an average price of $11.35 per common unit.
At December 31, 2020, CVR Partners had $3 million in authority remaining under
the Unit Repurchase Program. On February 22, 2021, the UAN GP Board authorized
an additional $10 million for the Unit Repurchase Program. This Unit Repurchase
Program does not obligate CVR Partners to acquire any common units and may be
cancelled, terminated, amended, or extended by the UAN GP Board at any time. As
a result of the unit repurchases during 2020, CVR Energy's ownership of CVR
Partners increased from 34% to 36%.

Additionally, on November 2, 2020, CVR Partners announced that the UAN GP Board
had approved a 1-for-10 reverse split of CVR Partners' common units that was
completed on November 23, 2020, pursuant to which each ten common units of CVR
Partners would be converted into one common unit of the Partnership (the
"Reverse Unit Split"). Following the Reverse Unit Split, the number of CVR
Partners common units outstanding decreased from approximately 111 million
common units to approximately 11 million common units, with proportionate
adjustments to the common units under CVR Partners' long-term incentive plan and
outstanding awards thereunder. The Reverse Unit Split did not impact CVR
Energy's ownership in CVR Partners.

Cash Flows



The following table sets forth our consolidated cash flows for the periods
indicated below:
                                                                    Year Ended December 31,
(in millions)                                             2020                2019               2018
Net cash provided by (used in):
Operating activities                                  $       90          $     747          $     628
Investing activities                                        (423)              (121)              (108)
Financing activities                                         355               (642)              (334)
Net increase (decrease) in cash and cash equivalents
and restricted cash                                   $       22          $     (16)         $     186



Operating Activities

The change in operating activities for the year ended December 31, 2020, as
compared to the year ended December 31, 2019, was primarily due to a reduction
in operating results, excluding non-cash items, of $677 million, offset by
favorable changes in working capital of $19 million and favorable changes in
non-current assets and liabilities of $1 million.

Investing Activities



The change in investing activities for the year ended December 31, 2020, as
compared to the year ended December 31, 2019, was primarily due to the purchase
of Delek common stock for $140 million, an increase in turnaround expenditures
of $121 million relating to the Coffeyville Refinery turnaround beginning in
March 2020 and completed during April 2020, a decrease in proceeds from the sale
of assets of $36 million, and an increase in capital expenditures of $3 million.

Financing Activities



The change in net cash provided by financing activities for the year ended
December 31, 2020, as compared to the net cash used in financing activities for
year ended December 31, 2019 was primarily due to increased cash inflows from
the private offering of the 2025 Notes and 2028 Notes totaling $1 billion, a
decrease in CVR Energy's dividends and CVR Partners' distributions of $185
million and $30 million, respectively, along with a decrease in cash outflows
from the purchase of remaining CVR Refining units outstanding of $301 million
during the year ended December 31, 2019 with no corresponding amounts paid in
2020. Cash provided by financing activities is partially offset by payments of
$500 million for the redemption


                                                          December 31, 2020 | 61
--------------------------------------------------------------------------------
  Table of Contents
of the outstanding 2022 Notes, $5 million in a call premium on the
extinguishment of the senior notes, the repurchase of CVR Partner' common units
of $7 million, and an increase in other financing activities of $7 million.

Recent Accounting Pronouncements

Refer to Note 2 ("Summary of Significant Accounting Policies") in Part II, Item 8 for a discussion of recent accounting pronouncements applicable to the Company.

Critical Accounting Estimates



We prepare our consolidated financial statements in accordance with GAAP
requiring management to make judgments, assumptions, and estimates based on the
best available information at the time. Accounting estimates are considered to
be critical if (1) the nature of the estimates and assumptions is material due
to the levels of subjectivity and judgment necessary to account for highly
uncertain matters or the susceptibility of such matters to change; and (2) the
impact of the estimates and assumptions on financial condition or operating
performance is material. Actual results could differ from the estimates and
assumptions used.

Inventory Valuation



The cost of our petroleum and nitrogen fertilizer product inventories is
determined under the FIFO method. Our FIFO inventories are carried at the lower
of cost or net realizable value. We compare the estimated realizable value of
inventories to their cost by product at each of our facilities. In our Petroleum
Segment, to determine the net realizable value of our inventories, we assume
that crude oil and other feedstocks are converted into refined products, which
requires us to make estimates regarding the refined products expected to be
produced from those feedstocks and the conversion costs required to convert
those feedstocks into refined products. We also estimate the usual and customary
transportation costs required to move the inventory from our plants to the
appropriate points of sale, if material. We then apply an estimated selling
price to our inventories based primarily on actual prices observed subsequent to
the end of the reporting period with any remaining volumes' selling price
estimated using indicative market pricing available as of the time the estimate
is made. If the net realizable value is less than cost, we recognize a loss for
the difference in our statements of operations. For our Nitrogen Fertilizer
Segment, depending on inventory levels, the per-ton realizable value of our
fertilizer products is estimated using pricing on in-transit orders, pricing for
open, fixed-price orders that have not shipped, and, if volumes remain
unaccounted for, current management pricing estimates for fertilizer products.
Management's estimate for current pricing reflects up-to-date pricing in each
facility's market as of the end of each reporting period. Reductions to selling
prices for unreimbursed freight costs are included to arrive at net realizable
value, as applicable. During the year ended December 31, 2020, we recognized
losses on inventory of $59 million to reflect net realizable value, primarily
associated with our Petroleum Segment. No amounts were recognized in 2019 or
2018. Due to the amount and variability in volume of inventories maintained,
changes in production costs, and the volatility of market pricing for our
products, losses recognized to reflect inventories at the lower of cost or net
realizable value could have a material impact on the Company's results of
operations.

Impairment of Long-lived Assets and Goodwill



Long-lived assets used in operations are assessed for impairment whenever
changes in facts and circumstances indicate a possible significant deterioration
in future expected cash flows. If the sum of the undiscounted expected future
cash flows of an asset group is less than the carrying value, including
applicable liabilities, the carrying value is written down to its estimated fair
value. Individual assets are grouped for impairment purposes based on a
judgmental assessment of the lowest level for which there are identifiable cash
flows that are largely independent of the cash flows of other assets (for
example, at a refinery or fertilizer facility level).

The Company tests goodwill for impairment annually on November 1 of each year,
or more frequently if events or changes in circumstances indicate the asset
might be impaired. One of our reporting units, the Coffeyville Fertilizer
Facility, had a goodwill balance of $41 million at December 31, 2019. During the
second quarter of 2020, following completion of the spring planting season, the
market pricing for ammonia and UAN, which are the facility's two primary
products, experienced significant pricing declines driven by updated market
expectations around supply and demand fundamentals which were expected to
continue into the second half of 2020. Additionally, significant uncertainty
remained as to the nature and extent of impacts to be seen on the overall demand
for corn and soybean given reduced ethanol production and broader economic


                                                          December 31, 2020 | 62
--------------------------------------------------------------------------------
  Table of Contents
conditions which had negatively impacted demand. Therefore, in connection with
the preparation of the financial statements for the three months ended June 30,
2020, given the pricing declines experienced in the second quarter of 2020,
further muting of our near-term economic recovery assumptions, including
management's revised forecasts for product pricing in 2020 and beyond, and
market price performance of our common units, we concluded an impairment
indicator was present and a triggering event under the Financial Accounting
Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 350,
Intangibles-Goodwill and Other, had occurred as of June 30, 2020 and an interim
quantitative impairment assessment was performed. Significant assumptions
inherent in the valuation methodologies for goodwill included, but are not
limited to, prospective financial information, growth rates, discount rates,
inflationary factors, and cost of capital. Based on the interim quantitative
analysis, it was determined that the estimated fair value of the Coffeyville
Fertilizer Facility reporting unit did not exceed its carrying value. As a
result, we recorded a non-cash impairment charge of $41 million during 2020.
There is no goodwill remaining as of December 31, 2020.

We performed our annual impairment reviews of goodwill for 2019 and 2018, on
November 1 of each such year and concluded no impairments. For the period ended
December 31, 2019, we performed a qualitative assessment and concluded there
were no events or circumstances which would trigger the performance of a
quantitative analysis after reviewing all factors impacting the Coffeyville
Facility reporting unit, including improved market conditions and financial
results in 2019 as compared to the financial forecasts from those used in the
fair value analysis at December 31, 2018, where the estimated fair value of the
Coffeyville Fertilizer Facility reporting unit exceeded its carrying value by
approximately 36% based upon the results of our quantitative goodwill impairment
test.

© Edgar Online, source Glimpses