|
End-of-day quote
Korea S.E.
2026-10-16
|
5-day change | 1st Jan Change | ||
| 59,000.00 KRW | +2.08% |
|
-14.49% | -24.36% |
| Oct. 06 | Tech Stock Losses, Higher Bond Yields Drag South Korean Markets Lower | MT |
| Oct. 06 | Doosan Robotics Chosen for Two Government-Funded Physical AI Projects Worth KRW98.9 Billion | MT |
Company Valuation: Doosan Robotics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,525,600 | 3,390,085 | 5,055,958 | 3,824,379 | - | - |
| Change | - | -54.95% | 49.14% | -24.36% | - | - |
| Enterprise Value (EV) 1 | 7,149 | 3,118 | 4,875 | 3,732 | 3,790 | 3,815 |
| Change | - | -56.39% | 56.37% | -23.45% | 1.56% | 0.65% |
| P/E | -387x | -92.7x | -91.1x | -99.7x | -325x | 642x |
| PBR | 17.2x | 8.42x | 14.5x | 12.3x | 12.8x | 12.6x |
| PEG | - | -1.1x | -1.8x | 3.2x | 4.7x | -4x |
| Capitalization / Revenue | 142x | 72.4x | 153x | 61.4x | 39.3x | 19.3x |
| EV / Revenue | 135x | 66.6x | 148x | 59.9x | 39x | 19.2x |
| EV / EBITDA | -483x | -88.9x | -89.6x | -104x | -374x | 496x |
| EV / EBIT | -373x | -75.7x | -82x | -84.3x | -190x | -1,171x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 3 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 3 | -300 | -564 | -856 | -591.7 | -181.3 | 91.91 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 53.04 | 46.83 | 32.98 | 62.29 | 97.24 | 198.2 |
| EBITDA 1 | -14.81 | -35.06 | -54.38 | -35.9 | -10.15 | 7.692 |
| EBIT 1 | -19.17 | -41.2 | -59.47 | -44.28 | -19.99 | -3.257 |
| Net income | -15.87 | -36.56 | -55.5 | - | - | - |
| Net Debt 1 | -376.8 | -272.5 | -181.1 | -92.6 | -34.2 | -9.49 |
| Reference price 3 | 116,100.00 | 52,300.00 | 78,000.00 | 59,000.00 | 59,000.00 | 59,000.00 |
| Nbr of stocks (in thousands) | 64,820 | 64,820 | 64,820 | 64,820 | - | - |
| Announcement Date | 1/30/24 | 2/13/25 | 2/11/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -99.72x | 59.91x | -103.94x | -.--% | 2.87B | |
| 31.11x | 5.52x | 20.13x | 0.84% | 121B | |
| 33.43x | 5.29x | 20.06x | 1.6% | 95.61B | |
| 28.62x | 3.27x | 18.89x | 0.73% | 62.68B | |
| 40.2x | 6.27x | 27.65x | 1.9% | 58.53B | |
| 38.8x | 7.86x | 23x | -.--% | 56.39B | |
| 27.11x | 4.99x | 17.47x | 2.22% | 35.39B | |
| 20.93x | 1.79x | 12.9x | 2.24% | 30.46B | |
| 31.31x | 4.1x | 15.45x | 0.11% | 30.18B | |
| 19.41x | 3.31x | 10.6x | 1.57% | 26.94B | |
| Average | 17.12x | 10.23x | 6.22x | 1.12% | 52.05B | |
| Weighted average by Cap. | 30.91x | 5.39x | 19.07x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A454910 Stock
- Valuation Doosan Robotics Inc.
Select your edition
All financial news and data tailored to specific country editions
