|
End-of-day quote
Korea S.E.
2026-08-12
|
5-day change | 1st Jan Change | ||
| 76,300.00 KRW | +2.97% |
|
+11.39% | -2.18% |
| Jul. 26 | Doosan Robotics Narrows Q2 Loss as Revenue Soars 290% | MT |
| Jul. 16 | Grid Dynamics Reports Partnership With Doosan Robotics | MT |
Company Valuation: Doosan Robotics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,525,600 | 3,390,085 | 5,055,958 | 4,945,764 | - | - |
| Change | - | -54.95% | 49.14% | -2.18% | - | - |
| Enterprise Value (EV) 1 | 7,149 | 3,118 | 4,875 | 4,774 | 4,912 | 4,936 |
| Change | - | -56.39% | 56.37% | -2.07% | 2.88% | 0.5% |
| P/E | -387x | -92.7x | -91.1x | -129x | -421x | 830x |
| PBR | 17.2x | 8.42x | 14.5x | 15.9x | 16.6x | 16.2x |
| PEG | - | -1.1x | -1.8x | 4.2x | 6.1x | -6x |
| Capitalization / Revenue | 142x | 72.4x | 153x | 84.2x | 50.9x | 25x |
| EV / Revenue | 135x | 66.6x | 148x | 81.3x | 50.5x | 24.9x |
| EV / EBITDA | -483x | -88.9x | -89.6x | -131x | -484x | 642x |
| EV / EBIT | -373x | -75.7x | -82x | -100x | -246x | -1,516x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 3 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 3 | -300 | -564 | -856 | -591.7 | -181.3 | 91.91 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 53.04 | 46.83 | 32.98 | 58.75 | 97.24 | 198.2 |
| EBITDA 1 | -14.81 | -35.06 | -54.38 | -36.54 | -10.15 | 7.692 |
| EBIT 1 | -19.17 | -41.2 | -59.47 | -47.53 | -19.99 | -3.257 |
| Net income | -15.87 | -36.56 | -55.5 | - | - | - |
| Net Debt 1 | -376.8 | -272.5 | -181.1 | -171.9 | -34.2 | -9.49 |
| Reference price 3 | 116,100.00 | 52,300.00 | 78,000.00 | 76,300.00 | 76,300.00 | 76,300.00 |
| Nbr of stocks (in thousands) | 64,820 | 64,820 | 64,820 | 64,820 | - | - |
| Announcement Date | 1/30/24 | 2/13/25 | 2/11/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -125.24x | 78.83x | -126.73x | -.--% | 3.4B | |
| 38.99x | 6.66x | 24.71x | 0.69% | 134B | |
| 29.52x | 5.53x | 19.14x | 2.05% | 38.12B | |
| 23.14x | 1.99x | 14.22x | 2.02% | 33.66B | |
| 33.56x | 4.43x | 16.75x | 0.1% | 32.99B | |
| 24.78x | 4.14x | 13.04x | 1.37% | 30.92B | |
| 26.89x | 3.27x | 14.08x | 1.4% | 28.76B | |
| 23.02x | 3.34x | 14.36x | 1.02% | 28.07B | |
| 113.36x | 39.16x | 91.81x | 0.34% | 26.73B | |
| 26.27x | 3.3x | 16.13x | 1.72% | 24.51B | |
| Average | 21.43x | 15.06x | 9.75x | 1.07% | 38.1B | |
| Weighted average by Cap. | 35.86x | 7.94x | 22.83x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A454910 Stock
- Valuation Doosan Robotics Inc.
Select your edition
All financial news and data tailored to specific country editions
