Valuation Fastenal Company

Stocks

Market Closed - Nasdaq Other stock markets 04:00:00 2026-07-23 pm EDT			5-day change	1st Jan Change
46.15 ^USD	+1.81%		+1.74%	+15.00%

Jul. 17	Argus Research Adjusts Fastenal Price Target to $55 From $50, Maintains Buy Rating	MT
Jul. 16	Fastenal Company Announces Director Changes, Effective July 16, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,845	27,103	37,023	41,196	46,071	52,016	-	-
Change	-	-26.44%	36.6%	11.27%	11.83%	12.9%	-	-
Enterprise Value (EV) ¹	36,999	27,428	37,061	41,140	45,919	51,902	51,817	51,741
Change	-	-25.87%	35.12%	11.01%	11.61%	13.03%	-0.16%	-0.15%
P/E	40x	25x	32.1x	36x	36.8x	36.1x	32.6x	29.8x
PBR	12.1x	8.61x	11.1x	11.4x	11.7x	12.3x	11.3x	10.4x
PEG	-	1.4x	4.67x	-36.36x	4.09x	2.4x	3.1x	3.13x
Capitalization / Revenue	6.13x	3.88x	5.04x	5.46x	5.62x	5.62x	5.15x	4.76x
EV / Revenue	6.16x	3.93x	5.04x	5.45x	5.6x	5.6x	5.13x	4.73x
EV / EBITDA	26.7x	16.8x	21.7x	24.4x	25x	24.8x	22.5x	20.4x
EV / EBIT	30.4x	18.9x	24.2x	27.2x	27.7x	27.3x	24.6x	22.4x
EV / FCF	60.3x	35.8x	29.4x	43.5x	43.7x	46x	40.7x	38.7x
FCF Yield	1.66%	2.8%	3.4%	2.3%	2.29%	2.17%	2.46%	2.59%
Dividend per Share ²	0.56	0.62	0.7	0.78	0.875	0.9672	1.054	1.135
Rate of return	1.75%	2.62%	2.16%	2.17%	2.18%	2.13%	2.33%	2.5%
EPS ²	0.8	0.945	1.01	1	1.09	1.257	1.39	1.522
Distribution rate	70%	65.6%	69.3%	78%	80.3%	76.9%	75.9%	74.6%
Net sales ¹	6,011	6,981	7,347	7,546	8,200	9,263	10,110	10,939
EBITDA ¹	1,388	1,630	1,706	1,685	1,835	2,094	2,307	2,533
EBIT ¹	1,217	1,454	1,529	1,510	1,656	1,904	2,108	2,305
Net income ¹	925	1,087	1,155	1,151	1,258	1,443	1,588	1,730
Net Debt ¹	153.8	324.9	38.7	-55.8	-151.8	-114.4	-198.7	-275.2
Reference price ²	32.03	23.66	32.38	35.96	40.13	45.33	45.33	45.33
Nbr of stocks (in thousands)	1,150,327	1,145,520	1,143,200	1,145,773	1,148,036	1,147,498	-	-
Announcement Date	1/19/22	1/19/23	1/18/24	1/17/25	1/20/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FASTENAL COMPANY	36.04x	5.61x	24.79x	2.13%	52.02B
W.W. GRAINGER, INC.	29.79x	3.37x	19.57x	0.71%	63.93B
DIPLOMA PLC	34.78x	5.78x	20.85x	0.86%	13.61B
APPLIED INDUSTRIAL TECHNOLOGIES, INC.	31.88x	2.54x	20.62x	0.56%	12.62B
CORE & MAIN, INC.	16.09x	1.27x	10.26x	-.--%	8.19B
MSC INDUSTRIAL DIRECT CO., INC.	28.35x	1.87x	15.84x	2.75%	7.11B
RS GROUP PLC	17.98x	1.17x	10.24x	3.49%	4.24B
DXP ENTERPRISES, INC.	27.66x	-	-	-	2.68B
BUFAB AB	32.04x	3.3x	18.92x	1.09%	2.67B
DNOW INC.	203.43x	0.57x	12.71x	-	2.6B
Average	45.80x	2.83x	17.09x	1.45%	16.97B
Weighted average by Cap.	33.91x	3.93x	20.41x	1.29%