Valuation: FlexiRoam Limited

Market Cap 33.37M 23.1M 20.52M 19.19M 17.48M 32.92M 2.22B 232M 89.85M 1.13B 86.72M 84.84M 3.64B P/E 2027 *
22x
P/E 2028 * 11x
Enterprise Value 29.67M 20.54M 18.24M 17.06M 15.54M 29.27M 1.98B 206M 79.89M 1.01B 77.11M 75.43M 3.23B EV / Sales 2027 *
2.47x
EV / Sales 2028 * 1.47x
Free-Float
20.73%
Yield 2027 *
-
Yield 2028 * -
1 month+4.76%
3 months+29.41%
6 months+22.22%
1 week 0.02
Extreme 0.019
0.02
1 month 0.02
Extreme 0.019
0.02
Current year 0.02
Extreme 0.015
0.03
1 year 0.01
Extreme 0.007
0.03
3 years 0
Extreme 0.004
0.04
5 years 0
Extreme 0.004
0.06
10 years 0
Extreme 0.004
0.13
Manager TitleAgeSince
Chief Executive Officer 43 2024-12-06
Director of Finance/CFO - 2025-09-30
Chief Tech/Sci/R&D Officer - 2024-02-05
Director TitleAgeSince
Director/Board Member 43 2015-03-17
Director/Board Member - 2024-12-05
Director/Board Member 47 2024-12-22
Change 5-day change 1-year change 3-year change Capi.($)
0.00%0.00%+214.29%-38.89% 23.1M
+6.07%+5.70% - - 2,010B
-5.83%+2.60%+30.81%+303.84% 242B
+1.29%-1.03%-28.86%+17.57% 173B
+0.27%-3.92%-9.72%+66.22% 167B
-0.98%-2.79%-6.77%+87.93% 113B
+0.46%-0.41%-28.22%-50.96% 77.01B
-1.41%-3.46%+12.67%+41.39% 73.29B
-1.18%-4.69%+25.12%+28.50% 70.86B
+2.98%+1.55%+50.26%+66.30% 37.75B
Average +0.16%-0.76%+28.84%+57.99% 296.39B
Weighted average by Cap. +3.65%-0.22%+2.64%+106.16%

Financials

2027 *2028 *
Net sales 12M 8.31M 7.38M 6.9M 6.29M 11.84M 800M 83.47M 32.31M 407M 31.19M 30.51M 1.31B 16.8M 11.63M 10.33M 9.66M 8.8M 16.57M 1.12B 117M 45.24M 570M 43.66M 42.72M 1.83B
Net income 800K 554K 492K 460K 419K 789K 53.32M 5.56M 2.15M 27.15M 2.08M 2.03M 87.22M 3.4M 2.35M 2.09M 1.95M 1.78M 3.35M 227M 23.65M 9.16M 115M 8.84M 8.64M 371M
Net Debt -3.7M -2.56M -2.27M -2.13M -1.94M -3.65M -247M -25.74M -9.96M -126M -9.62M -9.41M -403M -8.6M -5.95M -5.29M -4.94M -4.51M -8.48M -573M -59.82M -23.16M -292M -22.35M -21.87M -938M
Logo FlexiRoam Limited
Flexiroam Limited is a Malaysia-based company, which is engaged in telecommunications and Internet of Things (IoT) connectivity. It provides a connectivity solution for travelers. Its technology includes a consumer embedded subscriber identity module (eSIM), eSIM for IoT, coverage, and a connectivity management platform. Its segment includes Travel and Solutions. Its Travel segment consists of different routes to market via direct to consumers, corporate loyalty and affiliates, as well as Business-to-Business (B2B), which encompasses its solutions products as well as services sold to B2B channels such as wholesale, product distribution, and white label partners. The Company is involved in the supply of eSIM & Physical SIM-based data solutions in the Global Roaming and Solutions segments. It offers a range of data plans, which include Local Data Plans, Regional Data Plans, Global Data Plans, inflight Data Plans, and Voice and Text Plans.
Employees
-
Date Price Change Volume
26-10-02 A$0.0220 0.00% 112,096
26-09-30 A$0.0220 +15.79% 98,801
26-09-29 A$0.0190 -5.00% 49,786
26-09-28 A$0.0200 -9.09% 1,086,281
26-09-25 A$0.0220 -8.33% 201,452
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
0.0220AUD
Average target price
0.0350AUD
Spread / Average Target
+59.09%

Annual profits - Rate of surprise