|
Market Closed -
BME
11:35:22 2026-09-25 am EDT
|
5-day change | 1st Jan Change | ||
| 17.94 EUR | +1.64% |
|
+1.47% | -22.54% |
| Sep. 18 | Fluidra Completes EUR40 Million Stock Buyback Plan | MT |
| Aug. 12 | The IBEX 35 rises as investors await US inflation data | RE |
Company Valuation: Fluidra, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,682 | 2,756 | 3,579 | 4,465 | 4,398 | 3,407 | - | - |
| Change | - | -58.75% | 29.84% | 24.77% | -1.5% | -22.54% | - | - |
| Enterprise Value (EV) 1 | 7,749 | 4,141 | 4,794 | 5,623 | 5,484 | 4,417 | 4,282 | 4,134 |
| Change | - | -46.56% | 15.76% | 17.29% | -2.46% | -19.46% | -3.06% | -3.46% |
| P/E | 26.6x | 17.1x | 31.4x | 32.3x | 25.3x | 18.2x | 14x | 11.9x |
| PBR | 4.16x | 1.62x | 2.28x | 2.71x | 2.76x | 2.09x | 1.95x | 1.81x |
| PEG | - | -0.5x | -1.1x | 1.5x | 1x | 2.36x | 0.5x | 0.7x |
| Capitalization / Revenue | 3.06x | 1.15x | 1.75x | 2.12x | 2.01x | 1.5x | 1.42x | 1.35x |
| EV / Revenue | 3.54x | 1.73x | 2.34x | 2.68x | 2.51x | 1.95x | 1.79x | 1.64x |
| EV / EBITDA | 14.1x | 8.09x | 10.8x | 12.6x | 10.9x | 8.31x | 7.39x | 6.61x |
| EV / EBIT | 18.3x | 13.6x | 20.3x | 21.6x | 16.4x | 12.7x | 10.5x | 9.04x |
| EV / FCF | 28.3x | 98.8x | 13.1x | 23.7x | 20.2x | 19.7x | 15x | 12.7x |
| FCF Yield | 3.53% | 1.01% | 7.61% | 4.22% | 4.95% | 5.08% | 6.66% | 7.88% |
| Dividend per Share 2 | 0.4 | 0.85 | 0.7 | 0.55 | 0.65 | 0.6852 | 0.7671 | 0.8628 |
| Rate of return | 1.14% | 5.85% | 3.71% | 2.34% | 2.81% | 3.82% | 4.28% | 4.81% |
| EPS 2 | 1.324 | 0.8481 | 0.6002 | 0.7273 | 0.9167 | 0.9873 | 1.282 | 1.507 |
| Distribution rate | 30.2% | 100% | 117% | 75.6% | 70.9% | 69.4% | 59.9% | 57.3% |
| Net sales 1 | 2,187 | 2,389 | 2,051 | 2,102 | 2,184 | 2,267 | 2,391 | 2,515 |
| EBITDA 1 | 549 | 512 | 445 | 447.4 | 501 | 531.7 | 579.2 | 625.6 |
| EBIT 1 | 424.3 | 304.3 | 236.1 | 259.7 | 334 | 347 | 408.4 | 457.5 |
| Net income 1 | 252 | 159.9 | 113.8 | 138.1 | 176 | 189.8 | 247.8 | 290.7 |
| Net Debt 1 | 1,067 | 1,385 | 1,215 | 1,158 | 1,087 | 1,011 | 875.2 | 726.8 |
| Reference price 2 | 35.20 | 14.52 | 18.85 | 23.52 | 23.16 | 17.94 | 17.94 | 17.94 |
| Nbr of stocks (in thousands) | 189,828 | 189,816 | 189,848 | 189,840 | 189,892 | 189,893 | - | - |
| Announcement Date | 2/28/22 | 2/27/23 | 2/29/24 | 2/27/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.17x | 1.95x | 8.31x | 3.82% | 3.88B | |
| 20.75x | 2.11x | 12.17x | 1.13% | 4.85B | |
| 21.65x | 2.25x | 10.81x | 3.09% | 3.01B | |
| 24.29x | 1.11x | 8.89x | -.--% | 2.58B | |
| 15.5x | 0.85x | 3.99x | -.--% | 2.16B | |
| 15.96x | 1.07x | 9.65x | 1.58% | 2.02B | |
| 15.05x | 1.04x | 8.62x | 1.15% | 1.32B | |
| 9.83x | 0.81x | 6.6x | - | 1.22B | |
| 46.05x | 12.2x | 30.07x | 1.6% | 1.02B | |
| 31.55x | - | - | 2.93% | 762M | |
| Average | 21.88x | 2.60x | 11.01x | 1.7% | 2.28B | |
| Weighted average by Cap. | 20.49x | 2.10x | 10.20x | 1.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FDR Stock
- Valuation Fluidra, S.A.
Select your edition
All financial news and data tailored to specific country editions
