|
Market Closed -
NSE India S.E.
06:05:08 2026-11-13 am EST
|
5-day change | 1st Jan Change | ||
| 806.10 INR | -0.80% |
|
+2.62% | -19.29% |
| Nov. 05 | G R Infraprojects Limited, Q2 2027 Earnings Call, Nov 05, 2026 | |
| Nov. 04 | G R Infraprojects Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026 | CI |
Company Valuation: G R Infraprojects Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 148,306 | 97,134 | 126,489 | 100,895 | 77,017 | 77,999 | - | - |
| Change | - | -34.5% | 30.22% | -20.23% | -23.67% | 1.28% | - | - |
| Enterprise Value (EV) 1 | 154,493 | 105,469 | 129,766 | 97,036 | 72,731 | 75,653 | 75,400 | 75,041 |
| Change | - | -31.73% | 23.04% | -25.22% | -25.05% | 4.02% | -0.34% | -0.47% |
| P/E | 19.5x | 11.4x | 6.4x | 12.5x | 7.73x | 9.62x | 8.07x | 7.52x |
| PBR | 3.4x | 1.86x | 1.76x | 1.28x | 0.87x | 0.81x | 0.74x | 0.67x |
| PEG | - | 1x | 0x | -0.2x | 0.3x | -0.5x | 0.4x | 1.02x |
| Capitalization / Revenue | 1.87x | 1.19x | 1.62x | 1.55x | 1.01x | 0.85x | 0.77x | 0.7x |
| EV / Revenue | 1.95x | 1.29x | 1.67x | 1.49x | 0.95x | 0.83x | 0.74x | 0.68x |
| EV / EBITDA | 12.1x | 8.03x | 11.4x | 10.7x | 8.76x | 7.85x | 6.52x | 6.09x |
| EV / EBIT | 15.5x | 9.88x | 14.6x | 14.7x | 11.5x | 9.77x | 8x | 7.3x |
| EV / FCF | 123x | 22.6x | 17.8x | 13.2x | -68.2x | 15.2x | 11.8x | 15.4x |
| FCF Yield | 0.82% | 4.43% | 5.62% | 7.58% | -1.47% | 6.57% | 8.46% | 6.5% |
| Dividend per Share 2 | - | - | - | - | - | 3.6 | 5.3 | - |
| Rate of return | - | - | - | - | - | 0.45% | 0.66% | - |
| EPS 2 | 78.69 | 88.09 | 204.5 | 83.35 | 102.9 | 83.78 | 99.84 | 107.2 |
| Distribution rate | - | - | - | - | - | 4.3% | 5.31% | - |
| Net sales 1 | 79,192 | 81,476 | 77,880 | 65,156 | 76,202 | 91,653 | 101,942 | 110,780 |
| EBITDA 1 | 12,811 | 13,131 | 11,354 | 9,045 | 8,303 | 9,642 | 11,558 | 12,323 |
| EBIT 1 | 9,994 | 10,674 | 8,912 | 6,597 | 6,320 | 7,744 | 9,419 | 10,279 |
| Net income 1 | 7,608 | 8,518 | 19,774 | 8,066 | 9,961 | 8,068 | 9,631 | 10,520 |
| Net Debt 1 | 6,187 | 8,336 | 3,278 | -3,859 | -4,286 | -2,345 | -2,599 | -2,957 |
| Reference price 2 | 1,533.85 | 1,004.60 | 1,308.20 | 1,042.95 | 795.95 | 806.10 | 806.10 | 806.10 |
| Nbr of stocks (in thousands) | 96,689 | 96,689 | 96,689 | 96,740 | 96,761 | 96,761 | - | - |
| Announcement Date | 5/27/22 | 5/18/23 | 5/29/24 | 5/15/25 | 5/11/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.62x | 0.83x | 7.85x | 0.45% | 827M | |
| 46.81x | 2.29x | 21.51x | 0.07% | 90.71B | |
| 12.82x | 1.08x | 5.95x | 4.54% | 70.63B | |
| 27.68x | 2.1x | 21.2x | 1.09% | 60.39B | |
| 57.51x | 4.49x | 28.07x | 1.8% | 44.26B | |
| 21.95x | 2.65x | 14.74x | 0.3% | 38.86B | |
| 25.83x | 0.64x | 10.59x | 2.4% | 31.09B | |
| 19.1x | 1.32x | 12.08x | 0.23% | 28.87B | |
| 5.83x | 0.37x | 7.05x | 4.85% | 28.6B | |
| 21.64x | 0.41x | 6.47x | 2.81% | 26.72B | |
| Average | 24.88x | 1.62x | 13.55x | 1.86% | 42B | |
| Weighted average by Cap. | 29.29x | 1.89x | 15.50x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GRINFRA Stock
- Valuation G R Infraprojects Limited
Select your edition
All financial news and data tailored to specific country editions
