Valuation Garnet Construction Limited

Stocks

Market Closed - Bombay S.E. 06:02:23 2026-08-14 am EDT			5-day change	1st Jan Change
57.74 ^INR	-15.58%		-12.85%	-15.37%

Aug. 14	Garnet Construction Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
May. 30	Garnet Construction Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	164.7	264.1	378.1	157.4	309.7	332.1
Change	-	60.34%	43.16%	-58.38%	96.82%	7.23%
Enterprise Value (EV) ¹	403.3	338.4	515.8	291.1	414.5	417.3
Change	-	-16.08%	52.42%	-43.57%	42.42%	0.67%
P/E	2.39x	2.09x	74.2x	54x	10.5x	4.48x
PBR	0.21x	0.29x	0.41x	0.17x	0.32x	0.32x
PEG	-	0x	-0.8x	-1.3x	0x	0x
Capitalization / Revenue	0.24x	0.4x	6.79x	7.67x	2.78x	2.06x
EV / Revenue	0.59x	0.51x	9.27x	14.2x	3.72x	2.59x
EV / EBITDA	3.33x	2.07x	-41.3x	-21.7x	-21.2x	5.34x
EV / EBIT	3.43x	2.11x	-32.3x	-17.4x	-18.5x	5.56x
EV / FCF	2.03x	2.6x	-6.29x	-24.7x	-22.3x	-31.7x
FCF Yield	49.4%	38.5%	-15.9%	-4.05%	-4.48%	-3.15%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	4.959	9.098	0.3667	0.2098	2.115	5.327
Distribution rate	-	-	-	-	-	-
Net sales ¹	688.4	668.6	55.66	20.51	111.3	160.9
EBITDA ¹	121	163.7	-12.5	-13.41	-19.55	78.21
EBIT ¹	117.6	160.4	-15.99	-16.75	-22.42	75.08
Net income ¹	68.94	126.5	5.098	2.916	29.4	74.06
Net Debt ¹	238.6	74.29	137.7	133.7	104.8	85.19
Reference price ²	11.85	19.00	27.20	11.32	22.28	23.89
Nbr of stocks (in thousands)	13,902	13,902	13,902	13,902	13,902	13,902
Announcement Date	9/5/20	9/4/21	9/6/22	9/8/23	9/6/24	9/6/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GARNET CONSTRUCTION LIMITED	-	-	-	-	8.39M
SUN HUNG KAI PROPERTIES LIMITED	15.12x	4.83x	12.98x	3.35%	43.02B
CHINA RESOURCES LAND LIMITED	8.99x	1.53x	8x	3.95%	31.08B
MITSUBISHI ESTATE CO., LTD.	18.21x	4.03x	16.43x	1.35%	27.8B
EMAAR PROPERTIES	5.54x	0.51x	1.08x	8.99%	26.76B
MITSUI FUDOSAN CO., LTD.	13.54x	3.04x	14.65x	2.6%	24.64B
ALPHA DHABI HOLDING	8.15x	0.9x	3.29x	2.74%	20.84B
CK ASSET HOLDINGS LIMITED	10.6x	2.06x	9.6x	4.19%	20.07B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.56x	6.58x	17.59x	1.57%	19.63B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.32x	1.66x	14.33x	3.66%	18.8B
Average	11.56x	2.79x	10.88x	3.6%	23.27B
Weighted average by Cap.	11.87x	2.91x	10.88x	3.65%