Valuation Garnet Construction Limited
Stocks
526727
INE797D01017
Real Estate Development & Operations
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 68.02 INR | -0.63% |
|
-0.92% | -0.31% |
| May. 30 | Garnet Construction Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026 | CI |
| Mar. 24 | Garnet Construction Appoints CFO | MT |
Company Valuation: Garnet Construction Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 164.7 | 264.1 | 378.1 | 157.4 | 309.7 | 332.1 |
| Change | - | 60.34% | 43.16% | -58.38% | 96.82% | 7.23% |
| Enterprise Value (EV) 1 | 403.3 | 338.4 | 515.8 | 291.1 | 414.5 | 417.3 |
| Change | - | -16.08% | 52.42% | -43.57% | 42.42% | 0.67% |
| P/E | 2.39x | 2.09x | 74.2x | 54x | 10.5x | 4.48x |
| PBR | 0.21x | 0.29x | 0.41x | 0.17x | 0.32x | 0.32x |
| PEG | - | 0x | -0.8x | -1.3x | 0x | 0x |
| Capitalization / Revenue | 0.24x | 0.4x | 6.79x | 7.67x | 2.78x | 2.06x |
| EV / Revenue | 0.59x | 0.51x | 9.27x | 14.2x | 3.72x | 2.59x |
| EV / EBITDA | 3.33x | 2.07x | -41.3x | -21.7x | -21.2x | 5.34x |
| EV / EBIT | 3.43x | 2.11x | -32.3x | -17.4x | -18.5x | 5.56x |
| EV / FCF | 2.03x | 2.6x | -6.29x | -24.7x | -22.3x | -31.7x |
| FCF Yield | 49.4% | 38.5% | -15.9% | -4.05% | -4.48% | -3.15% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 4.959 | 9.098 | 0.3667 | 0.2098 | 2.115 | 5.327 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 688.4 | 668.6 | 55.66 | 20.51 | 111.3 | 160.9 |
| EBITDA 1 | 121 | 163.7 | -12.5 | -13.41 | -19.55 | 78.21 |
| EBIT 1 | 117.6 | 160.4 | -15.99 | -16.75 | -22.42 | 75.08 |
| Net income 1 | 68.94 | 126.5 | 5.098 | 2.916 | 29.4 | 74.06 |
| Net Debt 1 | 238.6 | 74.29 | 137.7 | 133.7 | 104.8 | 85.19 |
| Reference price 2 | 11.85 | 19.00 | 27.20 | 11.32 | 22.28 | 23.89 |
| Nbr of stocks (in thousands) | 13,902 | 13,902 | 13,902 | 13,902 | 13,902 | 13,902 |
| Announcement Date | 9/5/20 | 9/4/21 | 9/6/22 | 9/8/23 | 9/6/24 | 9/6/25 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 9.86M | |
| 15.91x | 5x | 13.46x | 3.19% | 45.28B | |
| 21.05x | 4.29x | 17.61x | 1.19% | 31.01B | |
| 8.63x | 1.5x | 7.64x | 4.09% | 30.36B | |
| 5.65x | 0.62x | 1.28x | 8.91% | 27B | |
| 14.4x | 3.12x | 14.94x | 2.44% | 25.69B | |
| 15.25x | 6.85x | 18.39x | 1.4% | 21.48B | |
| 9.06x | 2.34x | 7.19x | 3.85% | 21.36B | |
| 10.16x | 1.64x | 14.26x | 3.72% | 18.64B | |
| Average | 12.51x | 3.17x | 11.85x | 3.6% | 24.54B | |
| Weighted average by Cap. | 12.99x | 3.30x | 11.87x | 3.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 526727 Stock
- Valuation Garnet Construction Limited
Select your edition
All financial news and data tailored to specific country editions
