Valuation Garnet Construction Limited

Stocks

Market Closed - Bombay S.E. 06:02:27 2026-10-05 am EDT			5-day change	1st Jan Change
44.81 ^INR	-4.40%		-3.28%	-34.33%

Aug. 14	Garnet Construction Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
May. 30	Garnet Construction Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	264.1	378.1	157.4	309.7	332.1	1,067
Change	-	43.16%	-58.38%	96.82%	7.23%	221.31%
Enterprise Value (EV) ¹	338.4	515.8	291.1	414.5	417.3	1,156
Change	-	52.42%	-43.57%	42.42%	0.67%	177.07%
P/E	2.09x	74.2x	54x	10.5x	4.48x	2.7x
PBR	0.29x	0.41x	0.17x	0.32x	0.32x	0.75x
PEG	-	-0.8x	-1.3x	0x	0x	0x
Capitalization / Revenue	0.4x	6.79x	7.67x	2.78x	2.06x	1.29x
EV / Revenue	0.51x	9.27x	14.2x	3.72x	2.59x	1.4x
EV / EBITDA	2.07x	-41.3x	-21.7x	-21.2x	5.34x	2.28x
EV / EBIT	2.11x	-32.3x	-17.4x	-18.5x	5.56x	2.3x
EV / FCF	2.6x	-6.29x	-24.7x	-22.3x	-31.7x	-12.9x
FCF Yield	38.5%	-15.9%	-4.05%	-4.48%	-3.15%	-7.76%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	9.098	0.3667	0.2098	2.115	5.327	28.4
Distribution rate	-	-	-	-	-	-
Net sales ¹	668.6	55.66	20.51	111.3	160.9	828.2
EBITDA ¹	163.7	-12.5	-13.41	-19.55	78.21	507.6
EBIT ¹	160.4	-15.99	-16.75	-22.42	75.08	502.6
Net income ¹	126.5	5.098	2.916	29.4	74.06	394.8
Net Debt ¹	74.29	137.7	133.7	104.8	85.19	89.12
Reference price ²	19.00	27.20	11.32	22.28	23.89	76.76
Nbr of stocks (in thousands)	13,902	13,902	13,902	13,902	13,902	13,902
Announcement Date	9/4/21	9/6/22	9/8/23	9/6/24	9/6/25	9/5/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GARNET CONSTRUCTION LIMITED	-	-	-	-	6.78M
VINGROUP	60.56x	-	-	-	64.64B
SUN HUNG KAI PROPERTIES LIMITED	13.75x	4.48x	12.05x	3.68%	39.14B
EMAAR PROPERTIES	5.61x	0.73x	1.51x	8.77%	27.43B
CHINA RESOURCES LAND LIMITED	8.05x	1.45x	8.04x	4.4%	26.73B
MITSUBISHI ESTATE CO., LTD.	17.28x	3.88x	15.6x	1.42%	26.68B
MITSUI FUDOSAN CO., LTD.	13.18x	3.02x	14.44x	2.65%	24.33B
VINHOMES	9.11x	3.35x	7.66x	-.--%	21.47B
CK ASSET HOLDINGS LIMITED	10.19x	2x	8.23x	4.12%	20.47B
ALPHA DHABI HOLDING	7.95x	0.88x	3.21x	2.81%	20.33B
Average	16.19x	2.47x	8.84x	3.48%	27.12B
Weighted average by Cap.	22.75x	2.62x	9.17x	3.61%