Valuation Grand River Commerce, Inc.

Stocks

Delayed OTC Markets Other stock markets 01:06:19 2026-07-15 pm EDT			5-day change	1st Jan Change
5.400 ^USD	+0.19%		+0.75%	+41.73%

Jun. 11	Isabella Bank Corporation entered into an Agreement and Plan of Merger to acquire Grand River Commerce, Inc. for $50.4 million.	CI
Apr. 30	Grand River Commerce, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	34	50.63	38.65	24.15	20.06	26.82
Change	-	48.94%	-23.67%	-37.5%	-16.93%	33.68%
Enterprise Value (EV) ¹	-13.82	-21.17	15.26	54.22	49.33	14.72
Change	-	-53.21%	172.06%	255.37%	-9.02%	-70.17%
P/E	11.7x	16x	-17.6x	-3.31x	-38.4x	42.2x
PBR	0.8x	1.11x	0.9x	0.68x	0.57x	0.74x
PEG	-	1.72x	0x	-0x	0.4x	-0x
Capitalization / Revenue	2.43x	3.05x	2.57x	1.82x	1.48x	1.99x
EV / Revenue	-0.99x	-1.28x	1.01x	4.09x	3.63x	1.09x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.43	0.47	-0.3122	-1.037	-0.0743	0.0904
Distribution rate	-	-	-	-	-	-
Net sales ¹	14.01	16.58	15.06	13.25	13.58	13.49
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	3.031	3.317	-2.174	-7.3	-0.523	0.636
Net Debt ¹	-47.81	-71.8	-23.39	30.06	29.27	-12.1
Reference price ²	5.050	7.500	5.500	3.430	2.850	3.810
Nbr of stocks (in thousands)	6,732	6,751	7,026	7,041	7,039	7,039
Announcement Date	3/24/21	3/24/22	4/14/23	5/3/24	3/27/25	4/2/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GRAND RIVER COMMERCE, INC.	-	-	-	-	38.01M
JPMORGAN CHASE & CO.	14x	-	-	1.84%	922B
BANK OF AMERICA CORPORATION	13.23x	-	-	1.93%	432B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.69x	-	-	5.45%	374B
HSBC HOLDINGS PLC	12.32x	-	-	4.19%	342B
ROYAL BANK OF CANADA	19.25x	-	-	2.21%	302B
CHINA CONSTRUCTION BANK CORPORATION	5.35x	-	-	5.69%	282B
WELLS FARGO & COMPANY	12.17x	-	-	2.16%	265B
BANK OF CHINA LIMITED	5.76x	-	-	5.43%	261B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.99x	-	-	2.64%	257B
Average	11.42x			3.51%	343.8B
Weighted average by Cap.	11.89x			3.18%