Valuation Grand River Commerce, Inc.

Stocks

Delayed OTC Markets Other stock markets 02:40:50 2026-06-18 pm EDT			5-day change	1st Jan Change
5.300 ^USD	0.00%		-3.64%	+39.11%

Jun. 11	Isabella Bank Corporation entered into an Agreement and Plan of Merger to acquire Grand River Commerce, Inc. for $50.4 million.	CI
Apr. 30	Grand River Commerce, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	34	50.63	38.65	24.15	20.06	26.82
Change	-	48.94%	-23.67%	-37.5%	-16.93%	33.68%
Enterprise Value (EV) ¹	-13.82	-21.17	15.26	54.22	49.33	14.72
Change	-	-53.21%	172.06%	255.37%	-9.02%	-70.17%
P/E	11.7x	16x	-17.6x	-3.31x	-38.4x	42.2x
PBR	0.8x	1.11x	0.9x	0.68x	0.57x	0.74x
PEG	-	1.72x	0x	-0x	0.4x	-0x
Capitalization / Revenue	2.43x	3.05x	2.57x	1.82x	1.48x	1.99x
EV / Revenue	-0.99x	-1.28x	1.01x	4.09x	3.63x	1.09x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.43	0.47	-0.3122	-1.037	-0.0743	0.0904
Distribution rate	-	-	-	-	-	-
Net sales ¹	14.01	16.58	15.06	13.25	13.58	13.49
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	3.031	3.317	-2.174	-7.3	-0.523	0.636
Net Debt ¹	-47.81	-71.8	-23.39	30.06	29.27	-12.1
Reference price ²	5.050	7.500	5.500	3.430	2.850	3.810
Nbr of stocks (in thousands)	6,732	6,751	7,026	7,041	7,039	7,039
Announcement Date	3/24/21	3/24/22	4/14/23	5/3/24	3/27/25	4/2/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GRAND RIVER COMMERCE, INC.	-	-	-	-	37.31M
JPMORGAN CHASE & CO.	14.56x	-	-	1.94%	871B
BANK OF AMERICA CORPORATION	12.57x	-	-	2.1%	399B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.73x	-	-	5.4%	361B
HSBC HOLDINGS PLC	11.7x	-	-	4.43%	325B
CHINA CONSTRUCTION BANK CORPORATION	5.66x	-	-	5.39%	295B
ROYAL BANK OF CANADA	17.88x	-	-	2.38%	278B
BANK OF CHINA LIMITED	6x	-	-	5.2%	260B
WELLS FARGO & COMPANY	11.75x	-	-	2.28%	252B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.75x	-	-	2.31%	229B
Average	11.40x			3.49%	327.08B
Weighted average by Cap.	11.79x			3.25%