Stock HAYPP HAYPP GROUP AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Haypp Group AB

Equities

HAYPP

SE0016829469

Tobacco

Market Closed - Nasdaq Stockholm
Other stock markets
 06:59:37 2024-04-30 am EDT 		5-day change 1st Jan Change
86.2 SEK +2.62% Intraday chart for Haypp Group AB +10.51% +77.37%
Feb. 15 Transcript : Haypp Group AB, Q4 2023 Earnings Call, Feb 15, 2024
Feb. 15 Haypp Group AB Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 1,438 797.8 1,449 2,572 - -
Enterprise Value (EV) 1 1,460 874.2 1,539 2,715 2,649 2,572
P/E ratio -41.5 x 40.3 x 286 x 24.3 x 15.4 x 7.82 x
Yield - - - - - -
Capitalization / Revenue 0.63 x 0.31 x 0.46 x 0.68 x 0.59 x -
EV / Revenue 0.64 x 0.34 x 0.49 x 0.72 x 0.6 x -
EV / EBITDA 20.6 x 8.82 x 13 x 14.1 x 10.7 x -
EV / FCF -29,317,050 x - - - - -
FCF Yield -0% - - - - -
Price to Book 2.53 x 1.34 x 2.42 x 3.83 x 3.28 x -
Nbr of stocks (in thousands) 29,100 29,117 29,820 29,839 - -
Reference price 2 49.40 27.40 48.60 86.20 86.20 86.20
Announcement Date 2/23/22 2/15/23 2/15/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 2,267 2,599 3,166 3,768 4,383 -
EBITDA 1 - 71 99.1 118.7 192.9 247.7 -
EBIT 1 - 41.5 15.2 22.31 92.37 143.1 -
Operating Margin - 1.83% 0.58% 0.7% 2.45% 3.26% -
Earnings before Tax (EBT) 1 - -31.5 17.51 7.862 92.97 143.8 -
Net income 1 -27.81 -27.63 20.08 5.036 72.52 112.1 -
Net margin - -1.22% 0.77% 0.16% 1.92% 2.56% -
EPS 2 -1.360 -1.190 0.6800 0.1700 3.554 5.610 11.03
Free Cash Flow - -49.79 - - - - -
FCF margin - -2.2% - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - - - -
Announcement Date 10/4/21 2/23/22 2/15/23 2/15/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1
Net sales 1 581.9 590.5 640.1
EBITDA 1 17.8 20.7 22.9
EBIT 1 10.1 11.8 14.1
Operating Margin 1.74% 2% 2.2%
Earnings before Tax (EBT) 1 -9.315 -13.76 -2.519
Net income 1 -6.239 -12.68 -1.894
Net margin -1.07% -2.15% -0.3%
EPS 2 - - -0.0700
Dividend per Share - - -
Announcement Date 11/25/21 2/23/22 5/4/22
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt 1 - 22.1 76.4 90.3 143 76.9
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - 0.3108 x 0.7705 x 0.7605 x 0.7393 x 0.3104 x
Free Cash Flow - -49.8 - - - -
ROE (net income / shareholders' equity) - 9.26% 3.44% 0.84% 11.4% 15.4%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 - 19.50 20.50 20.10 22.50 26.30
Cash Flow per Share - - - - - -
Capex 1 - 1.45 3.69 2.36 7.82 6.71
Capex / Sales - 0.06% 0.14% 0.07% 0.21% 0.15%
Announcement Date 10/4/21 2/23/22 2/15/23 2/15/24 - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Haypp Group AB

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
86.2 SEK
Average target price
116 SEK
Spread / Average Target
+34.57%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Tobacco

1st Jan change Capi.
HAYPP GROUP AB Stock Haypp Group AB
+77.37% 234M
BRITISH AMERICAN TOBACCO P.L.C. Stock British American Tobacco p.l.c.
+2.42% 65.47B
IMPERIAL BRANDS PLC Stock Imperial Brands PLC
+1.22% 19.56B
SMOORE INTERNATIONAL HOLDINGS LIMITED Stock Smoore International Holdings Limited
+5.69% 5.39B
GODFREY PHILLIPS INDIA LIMITED Stock Godfrey Phillips India Limited
+58.65% 2.08B
PHILIP MORRIS CR Stock Philip Morris CR
+2.43% 1.87B
VECTOR GROUP LTD. Stock Vector Group Ltd.
-8.24% 1.63B
UNIVERSAL CORPORATION Stock Universal Corporation
-23.60% 1.26B
TANZANIA CIGARETTE PUBLIC LIMITED COMPANY Stock Tanzania Cigarette Public Limited Company
-.--% 657M
TURNING POINT BRANDS, INC. Stock Turning Point Brands, Inc.
+9.57% 510M
Other Tobacco
  1. Stock Market
  2. Equities
  3. HAYPP Stock
  4. Financials Haypp Group AB