Valuation Impact Developer & Contractor S.A.

Stocks

End-of-day quote Bucharest S.E. 2026-11-12			5-day change	1st Jan Change
3.740 ^RON	+0.81%		-0.27%	-15.00%

Aug. 19	Impact Developer & Contractor S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
May. 25	Impact Developer & Contractor S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	491.1	1,089	851	622	449.3	520.3
Change	-	121.8%	-21.88%	-26.91%	-27.76%	15.79%
Enterprise Value (EV) ¹	689.3	1,386	1,187	984.3	694.5	655.7
Change	-	101.02%	-14.34%	-17.07%	-29.45%	-5.58%
P/E	6.66x	13.7x	9.8x	23.2x	7.66x	6.96x
PBR	0.77x	1.54x	0.97x	0.68x	0.47x	0.5x
PEG	-	1.62x	13.99x	-0.3x	0x	0.3x
Capitalization / Revenue	2.39x	7.89x	3.88x	3.63x	1.46x	1.57x
EV / Revenue	3.36x	10x	5.42x	5.75x	2.25x	1.98x
EV / EBITDA	18.3x	107x	31.6x	97.9x	13.8x	16.2x
EV / EBIT	19.2x	114x	33.7x	163x	14.9x	18.5x
EV / FCF	-19.2x	-18.6x	-11.6x	-42.7x	7.09x	4.91x
FCF Yield	-5.2%	-5.39%	-8.65%	-2.34%	14.1%	20.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.6726	0.7294	0.7345	0.2267	0.496	0.6321
Distribution rate	-	-	-	-	-	-
Net sales ¹	205.3	138.1	219.2	171.2	308.3	331.1
EBITDA ¹	37.73	12.96	37.57	10.05	50.49	40.38
EBIT ¹	35.99	12.17	35.24	6.047	46.61	35.43
Net income ¹	74.86	78.8	85.62	26.81	58.68	74.75
Net Debt ¹	198.2	296.4	336	362.3	245.1	135.4
Reference price ²	4.476	10.000	7.200	5.260	3.800	4.400
Nbr of stocks (in thousands)	109,711	108,924	118,188	118,247	118,247	118,247
Announcement Date	3/20/21	4/29/22	4/28/23	4/30/24	4/30/25	3/31/26

¹RON in Million²RON

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IMPACT DEVELOPER & CONTRACTOR S.A.	-	-	-	-	91.38M
VINGROUP	65.69x	-	-	-	70.97B
SUN HUNG KAI PROPERTIES LIMITED	13.11x	4.56x	11.69x	3.67%	41.52B
EMAAR PROPERTIES	5.95x	0.81x	1.6x	8.46%	30.99B
MITSUBISHI ESTATE CO., LTD.	20.15x	4.09x	16.48x	1.21%	30.84B
CHINA RESOURCES LAND LIMITED	8.46x	1.52x	8.46x	4.16%	28.2B
MITSUI FUDOSAN CO., LTD.	14.74x	3.15x	15.11x	2.37%	26.85B
CK ASSET HOLDINGS LIMITED	10.98x	2.17x	8.37x	3.82%	22.07B
VINHOMES	6.1x	2.36x	4.59x	-.--%	19.9B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.05x	6.67x	17.63x	1.53%	20.47B
Average	17.69x	3.17x	10.49x	3.15%	29B
Weighted average by Cap.	25.01x	3.17x	10.53x	3.39%