Company Valuation: Ingersoll-Rand (India) Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028 2029
Market Cap 1 116,181 112,917 110,134 119,289 - -
Change - -2.81% -2.46% 8.31% - -
Enterprise Value (EV) 116,181 112,917 110,134 119,289 119,289 119,289
Change - -2.81% -2.46% 8.31% 0% 0%
P/E - 42.2x - 37.9x 31.6x 26.8x
PBR - 18.5x - 18x 15.5x -
PEG - - - - 1.6x 1.5x
Capitalization / Revenue - 8.45x 7.91x 7.22x 6.26x 5.41x
EV / Revenue - 0x 0x 7.22x 6.26x 5.41x
EV / EBITDA - 0x 0x 29.6x 24.7x 21.2x
EV / EBIT - 0x - 31.5x 26.2x -
EV / FCF - 0x 0x 38.1x 35.2x -
FCF Yield - 1.91% 1.77% 2.63% 2.84% -
Dividend per Share 2 - 25 20 85 85 -
Rate of return - 0.7% 0.57% 2.25% 2.25% -
EPS 2 - 84.75 - 99.7 119.7 140.8
Distribution rate - 29.5% - 85.3% 71% -
Net sales 1 - 13,363 13,924 16,531 19,051 22,041
EBITDA 1 - 3,405 3,334 4,025 4,820 5,621
EBIT 1 - 3,234 - 3,791 4,556 -
Net income 1 2,224 2,675 - 3,147 3,780 4,445
Net Debt - - - - - -
Reference price 2 3,680.35 3,576.95 3,488.80 3,778.80 3,778.80 3,778.80
Nbr of stocks (in thousands) 31,568 31,568 31,568 31,568 - -
Announcement Date 5/28/24 5/30/25 5/29/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - 2.23% 1.27B
28.85x5.16x18.83x0.9% 113B
29.43x4.62x17.22x1.85% 84.23B
29.26x3.34x19.3x0.71% 64.06B
41.5x6.45x28.45x1.84% 60.22B
36.5x7.39x21.62x-.--% 53.03B
25.47x4.64x16.25x2.36% 33.38B
20.07x1.71x12.34x2.34% 29.2B
29.83x3.92x14.79x0.11% 28.75B
21.46x3.16x13.61x1.09% 26.33B
Average 29.15x 4.49x 18.04x 1.34% 49.31B
Weighted average by Cap. 30.29x 4.81x 19.02x 1.21%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ingersoll-Rand (India) Limited

Historical PBR trend

Valuation ratios - PBR - Ingersoll-Rand (India) Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ingersoll-Rand (India) Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ingersoll-Rand (India) Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Ingersoll-Rand (India) Limited
  1. Stock Market
  2. Stocks
  3. INGERRAND Stock
  4. Valuation Ingersoll-Rand (India) Limited