Valuation Inrom Construction Industries Ltd

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE 10:26:40 2026-10-15 am EDT			5-day change	1st Jan Change
2,372.00 ^ILa	-0.38%		+3.36%	+7.82%

Aug. 21	Inrom Construction Industries Ltd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
Aug. 21	Inrom Construction Industries Ltd Approves Final Cash Dividend for the Year 2026, Payable on 16 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,703	1,929	1,671	1,331	2,523	3,280
Change	-	13.26%	-13.36%	-20.35%	89.53%	30.02%
Enterprise Value (EV) ¹	1,903	2,078	2,000	1,521	2,823	3,562
Change	-	9.22%	-3.77%	-23.92%	85.57%	26.17%
P/E	16.3x	19.5x	13x	6.91x	23x	20.8x
PBR	4.33x	3.5x	2.59x	1.64x	2.25x	2.67x
PEG	-	-1.1x	0.4x	0.1x	-0.4x	0.5x
Capitalization / Revenue	1.82x	1.87x	1.4x	1.19x	2.26x	2.35x
EV / Revenue	2.03x	2.02x	1.67x	1.36x	2.53x	2.55x
EV / EBITDA	9.15x	10.9x	9.04x	6.06x	25x	15.5x
EV / EBIT	10.7x	13.4x	11.1x	7.29x	48.6x	23.6x
EV / FCF	17.9x	22.1x	-67.6x	32.1x	-19.1x	-617x
FCF Yield	5.58%	4.54%	-1.48%	3.11%	-5.25%	-0.16%
Dividend per Share ²	0.1437	0.2608	0.278	0.1717	0.3013	0.526
Rate of return	0.92%	1.69%	2.08%	1.61%	1.75%	2.39%
EPS ²	0.96	0.79	1.03	1.54	0.75	1.06
Distribution rate	15%	33%	27%	11.1%	40.2%	49.6%
Net sales ¹	936.7	1,030	1,194	1,119	1,115	1,399
EBITDA ¹	207.9	189.9	221.3	250.8	112.8	229.5
EBIT ¹	177.4	155.1	180.4	208.6	58.13	150.6
Net income ¹	104.2	99.42	129.1	193	109.6	156.1
Net Debt ¹	199.6	149.2	328.5	190.3	300.5	281.9
Reference price ²	15.65	15.42	13.36	10.64	17.26	22.00
Nbr of stocks (in thousands)	108,815	125,085	125,085	125,100	146,163	149,101
Announcement Date	3/22/21	3/21/22	3/23/23	3/31/24	3/27/25	3/20/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INROM CONSTRUCTION INDUSTRIES LTD	-	-	-	-	1.15B
HOLCIM LTD	17.67x	2.43x	9.64x	2.92%	42.38B
MARTIN MARIETTA MATERIALS, INC.	26.18x	5.75x	17.33x	0.73%	33.46B
ULTRATECH CEMENT LIMITED	32.37x	3.35x	17.24x	1.03%	33.37B
VULCAN MATERIALS COMPANY	27.7x	4.29x	14.49x	0.87%	31.33B
HEIDELBERG MATERIALS AG	11.19x	1.35x	6.32x	2.75%	27.59B
CHINA JUSHI CO., LTD.	18.43x	5.8x	12.12x	2.43%	21.48B
GRASIM INDUSTRIES LIMITED	66.27x	4.11x	63.71x	0.35%	20.48B
AMRIZE AG	14.68x	1.86x	7.55x	1.49%	19.65B
JAMES HARDIE INDUSTRIES PLC	24.5x	3.23x	11.25x	-.--%	14.35B
Average	26.55x	3.58x	17.74x	1.4%	24.52B
Weighted average by Cap.	25.71x	3.57x	16.66x	1.53%