Valuation Inrom Construction Industries Ltd

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE 10:26:28 2026-09-01 am EDT			5-day change	1st Jan Change
2,645.00 ^ILa	+4.17%		+11.27%	+20.23%

Aug. 21	Inrom Construction Industries Ltd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
Aug. 21	Inrom Construction Industries Ltd Approves Final Cash Dividend for the Year 2026, Payable on 16 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,703	1,929	1,671	1,331	2,523	3,280
Change	-	13.26%	-13.36%	-20.35%	89.53%	30.02%
Enterprise Value (EV) ¹	1,903	2,078	2,000	1,521	2,823	3,562
Change	-	9.22%	-3.77%	-23.92%	85.57%	26.17%
P/E	16.3x	19.5x	13x	6.91x	23x	20.8x
PBR	4.33x	3.5x	2.59x	1.64x	2.25x	2.67x
PEG	-	-1.1x	0.4x	0.1x	-0.4x	0.5x
Capitalization / Revenue	1.82x	1.87x	1.4x	1.19x	2.26x	2.35x
EV / Revenue	2.03x	2.02x	1.67x	1.36x	2.53x	2.55x
EV / EBITDA	9.15x	10.9x	9.04x	6.06x	25x	15.5x
EV / EBIT	10.7x	13.4x	11.1x	7.29x	48.6x	23.6x
EV / FCF	17.9x	22.1x	-67.6x	32.1x	-19.1x	-617x
FCF Yield	5.58%	4.54%	-1.48%	3.11%	-5.25%	-0.16%
Dividend per Share ²	0.1437	0.2608	0.278	0.1717	0.3013	0.526
Rate of return	0.92%	1.69%	2.08%	1.61%	1.75%	2.39%
EPS ²	0.96	0.79	1.03	1.54	0.75	1.06
Distribution rate	15%	33%	27%	11.1%	40.2%	49.6%
Net sales ¹	936.7	1,030	1,194	1,119	1,115	1,399
EBITDA ¹	207.9	189.9	221.3	250.8	112.8	229.5
EBIT ¹	177.4	155.1	180.4	208.6	58.13	150.6
Net income ¹	104.2	99.42	129.1	193	109.6	156.1
Net Debt ¹	199.6	149.2	328.5	190.3	300.5	281.9
Reference price ²	15.65	15.42	13.36	10.64	17.26	22.00
Nbr of stocks (in thousands)	108,815	125,085	125,085	125,100	146,163	149,101
Announcement Date	3/22/21	3/21/22	3/23/23	3/31/24	3/27/25	3/20/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INROM CONSTRUCTION INDUSTRIES LTD	-	-	-	-	1.27B
CRH PLC	16.03x	1.9x	9.12x	1.66%	62.73B
MARTIN MARIETTA MATERIALS, INC.	30.57x	5.8x	17.38x	0.66%	36.84B
ULTRATECH CEMENT LIMITED	34.29x	3.54x	18.18x	0.9%	35.4B
VULCAN MATERIALS COMPANY	29.91x	4.73x	15.73x	0.78%	34.93B
HEIDELBERG MATERIALS AG	13.04x	1.54x	7.12x	2.35%	33.56B
CHINA JUSHI CO., LTD.	22.41x	7x	13.8x	2.11%	25.93B
AMRIZE AG	18.4x	2.22x	8.84x	1.18%	24.04B
GRASIM INDUSTRIES LIMITED	77.11x	4.8x	74.28x	0.3%	24.03B
CEMEX, S.A.B. DE C.V.	11.13x	1.19x	5.84x	0.93%	15.59B
Average	28.10x	3.63x	18.92x	1.21%	29.43B
Weighted average by Cap.	26.88x	3.56x	17.37x	1.27%