Company Valuation: Interfor Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,463 1,080 1,208 863.9 562.9 873.4 - -
Change - -56.14% 11.83% -28.48% -34.84% 55.16% - -
Enterprise Value (EV) 1 2,300 1,080 2,051 1,725 1,404 1,736 1,591 873.4
Change - -53.03% 89.85% -15.87% -18.61% 23.66% -8.35% -45.12%
P/E 3.15x 1.93x -4.52x -2.84x -1.37x -5.65x 11.9x -
PBR 1.51x 0.53x 0.83x 0.56x - 0.74x 0.71x 0.61x
PEG - -0.1x 0x -0.2x -0.23x 0.1x -0x -
Capitalization / Revenue 0.75x 0.24x 0.36x 0.29x 0.2x 0.31x 0.29x 0.28x
EV / Revenue 0.7x 0.24x 0.62x 0.57x 0.5x 0.61x 0.52x 0.28x
EV / EBITDA 1.84x 1.02x 42.4x 88.9x -9.54x 9.9x 5.33x 2.09x
EV / EBIT 2.13x 1.26x -8.12x -5.92x -3.45x -46.9x 14.5x 3.58x
EV / FCF 2.63x 2.53x -25.8x 24.6x -30.7x 65.3x 12.6x -
FCF Yield 38.1% 39.5% -3.88% 4.07% -3.25% 1.53% 7.95% -
Dividend per Share 2 2 - - - - - - -
Rate of return 4.94% - - - - - - -
EPS 2 12.84 10.86 -5.19 -5.91 -6.26 -2.35 1.12 -
Distribution rate 15.6% - - - - - - -
Net sales 1 3,289 4,584 3,316 3,024 2,806 2,838 3,047 3,101
EBITDA 1 1,247 1,059 48.4 19.4 -147.2 175.4 298.6 417.3
EBIT 1 1,078 859.6 -252.4 -291.2 -406.9 -37 109.5 244
Net income 1 819 598.2 -266.8 -304.3 -344.4 -77.1 1.3 -
Net Debt 1 -162.9 - 842.7 861.3 841.3 863 718 -
Reference price 2 40.51 21.00 23.48 16.79 8.56 13.28 13.28 13.28
Nbr of stocks (in thousands) 60,793 51,435 51,445 51,454 65,757 65,767 - -
Announcement Date 2/3/22 2/9/23 2/8/24 2/13/25 2/12/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-5.65x0.61x9.9x - 623M
-21.18x1.03x21.49x1.83% 5.51B
Average -13.42x 0.82x 15.70x 1.83% 3.07B
Weighted average by Cap. -19.60x 0.98x 20.31x 1.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. IFP Stock
  4. Valuation Interfor Corporation