Valuation Interfor Corporation

Stocks

Market Closed - Toronto S.E. Other stock markets 04:00:00 2026-06-19 pm EDT			5-day change	1st Jan Change
11.44 ^CAD	-2.64%		+0.70%	+33.64%

Jun. 18	Titan Mining Appoints Richard Pozzebon as CFO Effective July 6	MT
Jun. 18	Titan Mining Names Richard Pozzebon CFO	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	2,463	1,080	1,208	863.9	562.9	752.4	-
Change	-	-56.14%	11.83%	-28.48%	-34.84%	33.66%	-
Enterprise Value (EV) ¹	2,300	1,080	2,051	1,725	1,404	1,576	1,446
Change	-	-53.03%	89.85%	-15.87%	-18.61%	12.23%	-8.27%
P/E	3.15x	1.93x	-4.52x	-2.84x	-1.37x	-5.2x	20.6x
PBR	1.51x	0.53x	0.83x	0.56x	-	0.64x	0.62x
PEG	-	-0.1x	0x	-0.2x	-0.23x	0.1x	-0x
Capitalization / Revenue	0.75x	0.24x	0.36x	0.29x	0.2x	0.27x	0.25x
EV / Revenue	0.7x	0.24x	0.62x	0.57x	0.5x	0.56x	0.47x
EV / EBITDA	1.84x	1.02x	42.4x	88.9x	-9.54x	10.2x	4.93x
EV / EBIT	2.13x	1.26x	-8.12x	-5.92x	-3.45x	-24.6x	16.1x
EV / FCF	2.63x	2.53x	-25.8x	24.6x	-30.7x	50.2x	10.1x
FCF Yield	38.1%	39.5%	-3.88%	4.07%	-3.25%	1.99%	9.87%
Dividend per Share ²	2	-	-	-	-	-	-
Rate of return	4.94%	-	-	-	-	-	-
EPS ²	12.84	10.86	-5.19	-5.91	-6.26	-2.2	0.555
Distribution rate	15.6%	-	-	-	-	-	-
Net sales ¹	3,289	4,584	3,316	3,024	2,806	2,833	3,063
EBITDA ¹	1,247	1,059	48.4	19.4	-147.2	154.9	293.3
EBIT ¹	1,078	859.6	-252.4	-291.2	-406.9	-64	89.83
Net income ¹	819	598.2	-266.8	-304.3	-344.4	-106	0.45
Net Debt ¹	-162.9	-	842.7	861.3	841.3	823.5	693.2
Reference price ²	40.51	21.00	23.48	16.79	8.56	11.44	11.44
Nbr of stocks (in thousands)	60,793	51,435	51,445	51,454	65,757	65,767	-
Announcement Date	2/3/22	2/9/23	2/8/24	2/13/25	2/12/26	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERFOR CORPORATION	-5.2x	0.56x	10.18x	-	531M
WEST FRASER TIMBER CO. LTD.	-20.44x	0.99x	21.34x	1.88%	5.38B
Average	-12.82x	0.77x	15.76x	1.88%	2.95B
Weighted average by Cap.	-19.07x	0.95x	20.34x	1.88%