Company Valuation: Interfor Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,463 1,080 1,208 863.9 562.9 968.7 - -
Change - -56.14% 11.83% -28.48% -34.84% 72.1% - -
Enterprise Value (EV) 1 2,300 1,080 2,051 1,725 1,404 1,789 1,658 1,527
Change - -53.03% 89.85% -15.87% -18.61% 27.39% -7.32% -7.9%
P/E 3.15x 1.93x -4.52x -2.84x -1.37x -11x 19.3x -
PBR 1.51x 0.53x 0.83x 0.56x 0.44x 0.72x 0.73x 0.7x
PEG - -0.1x 0x -0.2x -0.23x 0.1x -0x -
Capitalization / Revenue 0.75x 0.24x 0.36x 0.29x 0.2x 0.33x 0.31x 0.31x
EV / Revenue 0.7x 0.24x 0.62x 0.57x 0.5x 0.6x 0.53x 0.49x
EV / EBITDA 1.84x 1.02x 42.4x 88.9x -9.54x 7.8x 6.26x 4.78x
EV / EBIT 2.13x 1.26x -8.12x -5.92x -3.45x 59.6x 22.1x 9.53x
EV / FCF 2.63x 2.53x -25.8x 24.6x -30.7x 17.3x 13.6x 9.54x
FCF Yield 38.1% 39.5% -3.88% 4.07% -3.25% 5.79% 7.37% 10.5%
Dividend per Share 2 2 - - - - - - -
Rate of return 4.94% - - - - - - -
EPS 2 12.84 10.86 -5.19 -5.91 -6.26 -1.23 0.7 -
Distribution rate 15.6% - - - - - - -
Net sales 1 3,289 4,584 3,316 3,024 2,806 2,977 3,125 3,117
EBITDA 1 1,247 1,059 48.4 19.4 -147.2 229.4 264.9 319.6
EBIT 1 1,078 859.6 -252.4 -291.2 -406.9 30 74.85 160.2
Net income 1 819 598.2 -266.8 -304.3 -344.4 -90.3 31 107.2
Net Debt 1 -162.9 - 842.7 861.3 841.3 820 689 558
Reference price 2 40.51 21.00 23.48 16.79 8.56 13.52 13.52 13.52
Nbr of stocks (in thousands) 60,793 51,435 51,445 51,454 65,757 65,767 - -
Announcement Date 2/3/22 2/9/23 2/8/24 2/13/25 2/12/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-11.98x0.6x7.8x - 692M
35.54x4.91x17.3x2.45% 8.9B
-13.3x1.08x41.55x1.87% 5.41B
71.6x2.21x20.02x1.56% 5.38B
20.13x0.61x8.19x - 4.53B
13.07x1.36x8.25x2.09% 2.54B
15.79x - - - 1.66B
34.55x2.47x18.47x0.23% 1.53B
Average 20.67x 1.89x 17.37x 1.64% 3.83B
Weighted average by Cap. 26.92x 2.48x 19.95x 1.93%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Interfor Corporation

Historical PBR trend

Valuation ratios - PBR - Interfor Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Interfor Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Interfor Corporation

  1. Stock Market
  2. Stocks
  3. IFP Stock
  4. Valuation Interfor Corporation