Valuation Internet Thailand

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-08-11			5-day change	1st Jan Change
4.020 ^THB	-2.43%		-3.37%	+10.44%

May. 14	Internet Thailand Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
Mar. 01	Internet Thailand Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,310	2,575	2,134	3,282	2,172	2,399	-	-
Change	-	11.47%	-17.13%	53.79%	-33.82%	10.44%	-	-
Enterprise Value (EV)	2,310	2,575	7,624	8,817	8,025	2,399	2,399	2,399
Change	-	11.47%	196.06%	15.64%	-8.98%	-70.11%	0%	0%
P/E	14x	12.9x	9.09x	7.33x	9.1x	7.18x	5.58x	4.28x
PBR	-	-	0.82x	0.96x	0.61x	-	-	-
PEG	-	0.6x	0.5x	0.1x	-0.2x	0.2x	0.2x	0.1x
Capitalization / Revenue	-	1.26x	1.02x	1.3x	0.69x	0.68x	0.62x	0.57x
EV / Revenue	-	0x	0x	0x	0x	0.68x	0.62x	0.57x
EV / EBITDA	-	0x	0x	0x	0x	1.31x	1.24x	1.13x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.116	0.119	0.126	0.17	0.21	0.28
Rate of return	-	-	2.72%	2.16%	3.46%	4.23%	5.22%	6.97%
EPS ²	0.33	0.4	0.4688	0.75	0.4	0.56	0.72	0.94
Distribution rate	-	-	24.7%	15.9%	31.5%	30.4%	29.2%	29.8%
Net sales ¹	-	2,044	2,090	2,531	3,145	3,510	3,858	4,191
EBITDA ¹	-	1,012	1,053	1,367	1,778	1,827	1,930	2,123
EBIT	-	737.2	771	1,085	1,214	-	-	-
Net income ¹	162.9	201.3	234.6	385	241.7	335	427	564
Net Debt	-	-	5,490	5,535	5,853	-	-	-
Reference price ²	4.620	5.150	4.260	5.500	3.640	4.020	4.020	4.020
Nbr of stocks (in thousands)	500,042	500,042	500,967	596,740	596,740	596,740	-	-
Announcement Date	2/24/22	2/24/23	2/28/24	2/27/25	3/2/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERNET THAILAND	7.18x	-	-	4.23%	72.43M
IBM	23.66x	3.81x	13.3x	2.83%	225B
SNOWFLAKE INC.	-117.13x	18.65x	107.67x	-.--%	116B
ACCENTURE PLC	13.33x	1.47x	7.73x	3.61%	110B
TATA CONSULTANCY SERVICES LTD.	15.84x	2.9x	10.95x	5.19%	92.77B
RELX PLC	20.42x	5.36x	13.16x	2.79%	61.54B
INFOSYS LIMITED	15.59x	2.28x	9.68x	5.01%	50.56B
NEC CORPORATION	21.73x	1.58x	10.05x	0.87%	40.71B
FUJITSU LIMITED	20.98x	1.72x	10.51x	1.4%	40.51B
HCL TECHNOLOGIES LIMITED	18.6x	2.44x	11.46x	4.68%	38.74B
Average	4.02x	4.47x	21.61x	3.06%	77.54B
Weighted average by Cap.	-1.05x	5.31x	25.67x	2.86%