Valuation Internet Thailand

Stocks

End-of-day quote Thailand S.E. 2026-09-01			5-day change	1st Jan Change
3.960 ^THB	-1.98%		-1.98%	+8.79%

Aug. 13	Internet Thailand Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
May. 14	Internet Thailand Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,310	2,575	2,134	3,282	2,172	2,363	-	-
Change	-	11.47%	-17.13%	53.79%	-33.82%	8.79%	-	-
Enterprise Value (EV)	2,310	2,575	7,624	8,817	8,025	2,363	2,363	2,363
Change	-	11.47%	196.06%	15.64%	-8.98%	-70.55%	0%	0%
P/E	14x	12.9x	9.09x	7.33x	9.1x	6.29x	4.13x	4x
PBR	-	-	0.82x	0.96x	0.61x	-	-	-
PEG	-	0.6x	0.5x	0.1x	-0.2x	0.1x	0.1x	1.28x
Capitalization / Revenue	-	1.26x	1.02x	1.3x	0.69x	0.73x	0.7x	0.69x
EV / Revenue	-	0x	0x	0x	0x	0.73x	0.7x	0.69x
EV / EBITDA	-	0x	0x	0x	0x	1.61x	1.41x	1.28x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.116	0.119	0.126	0.19	0.29	0.3
Rate of return	-	-	2.72%	2.16%	3.46%	4.8%	7.32%	7.58%
EPS ²	0.33	0.4	0.4688	0.75	0.4	0.63	0.96	0.99
Distribution rate	-	-	24.7%	15.9%	31.5%	30.2%	30.2%	30.3%
Net sales ¹	-	2,044	2,090	2,531	3,145	3,258	3,392	3,425
EBITDA ¹	-	1,012	1,053	1,367	1,778	1,470	1,676	1,843
EBIT	-	737.2	771	1,085	1,214	-	-	-
Net income ¹	162.9	201.3	234.6	385	241.7	376	571	589
Net Debt	-	-	5,490	5,535	5,853	-	-	-
Reference price ²	4.620	5.150	4.260	5.500	3.640	3.960	3.960	3.960
Nbr of stocks (in thousands)	500,042	500,042	500,967	596,740	596,740	596,740	-	-
Announcement Date	2/24/22	2/24/23	2/28/24	2/27/25	3/2/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERNET THAILAND	6.41x	-	-	4.7%	72.67M
IBM	22.96x	3.75x	13.08x	2.89%	220B
ACCENTURE PLC	14.1x	1.55x	8.16x	3.4%	116B
SNOWFLAKE INC.	-115.94x	18.44x	106.65x	-.--%	115B
TATA CONSULTANCY SERVICES LTD.	15.54x	2.85x	10.74x	5.29%	91.23B
RELX PLC	20.92x	5.47x	13.43x	2.72%	63.24B
INFOSYS LIMITED	14.86x	2.16x	9.18x	5.24%	48.26B
FUJITSU LIMITED	21.83x	1.79x	11.03x	1.39%	42.01B
NEC CORPORATION	21.31x	1.62x	10.27x	0.87%	40.75B
HCL TECHNOLOGIES LIMITED	18.11x	2.29x	10.97x	4.82%	37.32B
Average	4.01x	4.43x	21.50x	3.13%	77.42B
Weighted average by Cap.	-0.91x	5.24x	25.38x	2.86%