Valuation Internet Thailand

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-07-22			5-day change	1st Jan Change
4.120 ^THB	-1.90%		-3.29%	+13.19%

May. 14	Internet Thailand Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
Mar. 01	Internet Thailand Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,310	2,575	2,134	3,282	2,172	2,459	-	-
Change	-	11.47%	-17.13%	53.79%	-33.82%	13.19%	-	-
Enterprise Value (EV)	2,310	2,575	7,624	8,817	8,025	2,459	2,459	2,459
Change	-	11.47%	196.06%	15.64%	-8.98%	-69.36%	0%	0%
P/E	14x	12.9x	9.09x	7.33x	9.1x	7.36x	5.72x	4.38x
PBR	-	-	0.82x	0.96x	0.61x	-	-	-
PEG	-	0.6x	0.5x	0.1x	-0.2x	0.2x	0.2x	0.1x
Capitalization / Revenue	-	1.26x	1.02x	1.3x	0.69x	0.7x	0.64x	0.59x
EV / Revenue	-	0x	0x	0x	0x	0.7x	0.64x	0.59x
EV / EBITDA	-	0x	0x	0x	0x	1.35x	1.27x	1.16x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.116	0.119	0.126	0.17	0.21	0.28
Rate of return	-	-	2.72%	2.16%	3.46%	4.13%	5.1%	6.8%
EPS ²	0.33	0.4	0.4688	0.75	0.4	0.56	0.72	0.94
Distribution rate	-	-	24.7%	15.9%	31.5%	30.4%	29.2%	29.8%
Net sales ¹	-	2,044	2,090	2,531	3,145	3,510	3,858	4,191
EBITDA ¹	-	1,012	1,053	1,367	1,778	1,827	1,930	2,123
EBIT	-	737.2	771	1,085	1,214	-	-	-
Net income ¹	162.9	201.3	234.6	385	241.7	335	427	564
Net Debt	-	-	5,490	5,535	5,853	-	-	-
Reference price ²	4.620	5.150	4.260	5.500	3.640	4.120	4.120	4.120
Nbr of stocks (in thousands)	500,042	500,042	500,967	596,740	596,740	596,740	-	-
Announcement Date	2/24/22	2/24/23	2/28/24	2/27/25	3/2/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERNET THAILAND	7.5x	-	-	4.05%	74.41M
IBM	22.12x	3.44x	12.18x	3.21%	198B
SNOWFLAKE INC.	-95.17x	15.05x	87.15x	-.--%	94.18B
ACCENTURE PLC	10.43x	1.15x	6.02x	4.61%	86.2B
TATA CONSULTANCY SERVICES LTD.	14.4x	2.62x	9.91x	5.71%	83.44B
RELX PLC	19.22x	5.04x	12.44x	2.94%	57.34B
INFOSYS LIMITED	13.94x	2.03x	8.52x	5.59%	45.13B
NEC CORPORATION	20.34x	1.51x	9.55x	0.97%	35.87B
FUJITSU LIMITED	18.91x	1.52x	9.57x	1.57%	35.22B
HCL TECHNOLOGIES LIMITED	16.88x	2.18x	10.11x	5.12%	34.82B
Average	4.86x	3.84x	18.39x	3.38%	67.01B
Weighted average by Cap.	1.83x	4.45x	21.03x	3.28%