Valuation Interoil Exploration and Production ASA

Stocks

Market Closed - Oslo Bors Other stock markets 10:45:00 2026-07-16 am EDT			5-day change	1st Jan Change
3.610 ^NOK	-14.86%		+30.80%	+352.95%

Jun. 22	Financial Supervisory Authority of Norway Imposes Violation Penalty to Interoil Exploration and Production ASA	CI
Feb. 27	Interoil Exploration and Production Asa Reports Production Results for the Second Half and the Twelve Months of 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	31.55	23.52	18.03	18.15	11.91	3.416
Change	-	-25.44%	-23.35%	0.67%	-34.37%	-71.32%
Enterprise Value (EV) ¹	70.82	47.85	39.04	39.56	39.16	40.59
Change	-	-32.44%	-18.4%	1.33%	-1.01%	3.64%
P/E	-3.46x	-1.66x	-9.9x	-9.24x	-0.84x	-0.2x
PBR	-3.71x	-3.9x	-4.29x	-6.1x	-0.71x	-0.11x
PEG	-	0.39x	0.1x	-	-0x	-0x
Capitalization / Revenue	1.85x	2.63x	1.42x	0.96x	0.62x	0.2x
EV / Revenue	4.15x	5.35x	3.08x	2.08x	2.04x	2.41x
EV / EBITDA	12.3x	-665x	8.13x	6.16x	63.6x	-8.77x
EV / EBIT	-19.6x	-6.35x	133x	14.8x	-7.33x	-3.43x
EV / FCF	98.8x	-16.5x	10.9x	30.2x	6.91x	175x
FCF Yield	1.01%	-6.07%	9.14%	3.31%	14.5%	0.57%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.9403	-0.9	-0.1	-0.1	-0.7074	-0.8529
Distribution rate	-	-	-	-	-	-
Net sales ¹	17.07	8.95	12.66	19	19.21	16.81
EBITDA ¹	5.742	-0.072	4.802	6.423	0.616	-4.626
EBIT ¹	-3.61	-7.532	0.293	2.678	-5.342	-11.84
Net income ¹	-7.641	-13.79	-1.463	-0.664	-14.3	-17.17
Net Debt ¹	39.27	24.33	21.01	21.41	27.25	37.17
Reference price ²	3.2566	1.4972	0.9898	0.9237	0.5917	0.1697
Nbr of stocks (in thousands)	9,687	15,711	18,216	19,652	20,134	20,134
Announcement Date	6/5/20	6/25/21	4/28/22	4/30/23	5/8/24	6/13/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INTEROIL EXPLORATION AND PRODUCTION ASA	-	-	-	-	8.83M
CONOCOPHILLIPS	10.94x	2.12x	5.09x	3.04%	136B
CANADIAN NATURAL RESOURCES LIMITED	10.97x	3.06x	5.69x	4.15%	89.02B
EOG RESOURCES, INC.	7.81x	2.65x	4.47x	3.01%	73.22B
OCCIDENTAL PETROLEUM CORPORATION	7.88x	2.52x	4.01x	1.9%	53.48B
DIAMONDBACK ENERGY, INC.	12.13x	3.5x	4.99x	2.28%	53.38B
CENOVUS ENERGY INC.	8.64x	1.31x	4.52x	2.23%	51.25B
DEVON ENERGY CORPORATION	9.66x	2.4x	4.58x	2.73%	49.52B
WOODSIDE ENERGY GROUP LTD	10.89x	3.11x	4.6x	6.99%	39.82B
EQT CORPORATION	10.31x	3.78x	5.39x	1.33%	30.8B
Average	9.91x	2.72x	4.82x	3.07%	57.63B
Weighted average by Cap.	10.02x	2.61x	4.88x	3.11%