Valuation iomart Group plc

Stocks

Market Closed - London S.E. 11:35:15 2026-09-09 am EDT			5-day change	1st Jan Change
13.70 ^GBX	-1.08%		-5.52%	-21.71%

Aug. 14	Iomart Group plc Announces Appointment of Matthew Waymark to Chief Financial Officer, Effective September 14, 2026	CI
Aug. 14	Iomart Group plc Announces Appointment of Matthew Waymark as Director of the Board, Effective September 14, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	178.7	137.3	163.1	34.91	13.43	15.73	-	-
Change	-	-23.16%	18.78%	-78.6%	-61.53%	17.12%	-	-
Enterprise Value (EV) ¹	220	177.1	205.5	136.8	122.1	119.2	120.1	122.9
Change	-	-19.51%	16.02%	-33.41%	-10.8%	-2.33%	0.74%	2.36%
P/E	19.4x	20.1x	26x	-0.63x	-1.46x	-1.76x	-2.79x	-3.58x
PBR	1.53x	1.14x	1.32x	0.55x	0.25x	0.4x	0.43x	0.62x
PEG	-	-0.8x	-2.69x	0x	0x	0.57x	0.1x	0.2x
Capitalization / Revenue	1.74x	1.19x	1.28x	0.24x	0.09x	0.1x	0.1x	0.1x
EV / Revenue	2.14x	1.53x	1.62x	0.95x	0.79x	0.79x	0.78x	0.77x
EV / EBITDA	5.79x	4.9x	5.45x	3.99x	4.77x	4.71x	4.59x	4.62x
EV / EBIT	11.5x	10.5x	10.9x	10.7x	41.6x	23.4x	23.8x	22.3x
EV / FCF	8.97x	7.69x	12.8x	9.7x	10x	12.3x	11.7x	11.6x
FCF Yield	11.1%	13%	7.81%	10.3%	9.99%	8.14%	8.58%	8.62%
Dividend per Share ²	0.0602	0.0544	0.0494	0.0131	-	-	-	-
Rate of return	3.7%	4.37%	3.4%	4.23%	-	-	-	-
EPS ²	0.084	0.062	0.056	-0.49	-0.081	-0.0785	-0.0497	-0.0387
Distribution rate	71.7%	87.7%	88.2%	-2.67%	-	-	-	-
Net sales ¹	103	115.6	127	143.5	154.9	150	154.4	159.3
EBITDA ¹	38.01	36.16	37.73	34.31	25.56	25.31	26.18	26.62
EBIT ¹	19.07	16.92	18.78	12.82	2.937	5.1	5.05	5.5
Net income ¹	9.396	6.995	6.441	-55.12	-9.168	-9.067	-6.914	-4.501
Net Debt ¹	41.29	39.76	42.34	101.9	108.6	103.5	104.4	107.2
Reference price ²	1.6260	1.2440	1.4540	0.3100	0.1182	0.1385	0.1385	0.1385
Nbr of stocks (in thousands)	109,925	110,407	112,201	112,623	113,588	113,588	-	-
Announcement Date	6/14/22	6/13/23	6/11/24	7/24/25	6/23/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IOMART GROUP PLC	-1.76x	0.79x	4.71x	-.--%	21.31M
TENCENT HOLDINGS LIMITED	15.05x	4.01x	9.26x	1.36%	500B
NETFLIX, INC.	21.42x	6.34x	19.04x	-.--%	320B
UBER TECHNOLOGIES, INC.	22.39x	2.62x	13.32x	-.--%	149B
SPOTIFY TECHNOLOGY S.A.	37.25x	4.37x	28.91x	-.--%	109B
SK SQUARE CO., LTD.	3.04x	82.68x	2.31x	0.14%	111B
AIRBNB, INC.	32.94x	6.47x	18.19x	-.--%	103B
DOORDASH, INC.	76.82x	4.6x	21.9x	-.--%	86.85B
PROSUS N.V.	10x	7.46x	89.57x	0.67%	89.05B
NASPERS LIMITED	7.99x	3.05x	63.21x	0.75%	34.82B
Average	22.51x	12.24x	27.04x	0.29%	150.21B
Weighted average by Cap.	22.19x	10.60x	20.01x	0.52%