Valuation iomart Group plc

Stocks

Market Closed - London S.E. 11:35:17 2026-08-28 am EDT			5-day change	1st Jan Change
14.30 ^GBX	-2.05%		-4.03%	-18.29%

Aug. 14	Iomart Group plc Announces Appointment of Matthew Waymark to Chief Financial Officer, Effective September 14, 2026	CI
Aug. 14	Iomart Group plc Announces Appointment of Matthew Waymark as Director of the Board, Effective September 14, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	342.5	178.7	137.3	163.1	34.91	16.24	-	-
Change	-	-47.82%	-23.16%	18.78%	-78.6%	-53.48%	-	-
Enterprise Value (EV) ¹	397.1	220	177.1	205.5	136.8	122.1	119.7	120.6
Change	-	-44.6%	-19.51%	16.02%	-33.41%	-10.8%	2.22%	0.74%
P/E	34.4x	19.4x	20.1x	26x	-0.63x	-1.46x	-1.82x	-2.88x
PBR	3x	1.53x	1.14x	1.32x	0.55x	0.25x	0.41x	0.44x
PEG	-	-2.52x	-0.8x	-2.69x	0x	0x	-0.1x	0.1x
Capitalization / Revenue	3.06x	1.74x	1.19x	1.28x	0.24x	0.09x	0.11x	0.11x
EV / Revenue	3.55x	2.14x	1.53x	1.62x	0.95x	0.79x	0.8x	0.78x
EV / EBITDA	9.59x	5.79x	4.9x	5.45x	3.99x	4.77x	4.73x	4.61x
EV / EBIT	18.4x	11.5x	10.5x	10.9x	10.7x	41.6x	23.5x	23.9x
EV / FCF	17.3x	8.97x	7.69x	12.8x	9.7x	10x	12.3x	11.7x
FCF Yield	5.79%	11.1%	13%	7.81%	10.3%	9.99%	8.1%	8.54%
Dividend per Share ²	0.071	0.0602	0.0544	0.0494	0.0131	-	-	-
Rate of return	2.27%	3.7%	4.37%	3.4%	4.23%	-	-	-
EPS ²	0.091	0.084	0.062	0.056	-0.49	-0.081	-0.0785	-0.0497
Distribution rate	78%	71.7%	87.7%	88.2%	-2.67%	-	-	-
Net sales ¹	111.9	103	115.6	127	143.5	154.9	150	154.4
EBITDA ¹	41.4	38.01	36.16	37.73	34.31	25.56	25.31	26.18
EBIT ¹	21.6	19.07	16.92	18.78	12.82	2.937	5.1	5.05
Net income ¹	10.2	9.396	6.995	6.441	-55.12	-9.168	-9.067	-6.914
Net Debt ¹	54.62	41.29	39.76	42.34	101.9	108.6	103.5	104.4
Reference price ²	3.1300	1.6260	1.2440	1.4540	0.3100	0.1430	0.1430	0.1430
Nbr of stocks (in thousands)	109,428	109,925	110,407	112,201	112,623	113,588	-	-
Announcement Date	6/15/21	6/14/22	6/13/23	6/11/24	7/24/25	6/23/26	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IOMART GROUP PLC	-2.17x	0.75x	4.39x	-.--%	22.02M
TENCENT HOLDINGS LIMITED	15.77x	4.21x	9.71x	1.29%	522B
NETFLIX, INC.	22.8x	6.74x	20.25x	-.--%	340B
UBER TECHNOLOGIES, INC.	23.95x	2.82x	14.34x	-.--%	161B
SPOTIFY TECHNOLOGY S.A.	38.63x	4.54x	30x	-.--%	113B
AIRBNB, INC.	35.8x	7.09x	19.94x	-.--%	112B
DOORDASH, INC.	90.63x	5.48x	26.11x	-.--%	103B
SK SQUARE CO., LTD.	2.77x	72.98x	2.03x	0.15%	98.29B
PROSUS N.V.	10.7x	8.09x	94.45x	0.63%	94.88B
NASPERS LIMITED	8.48x	2.73x	59.24x	0.73%	36.96B
Average	24.74x	11.54x	28.05x	0.28%	158.07B
Weighted average by Cap.	24.73x	9.40x	21.45x	0.49%