Valuation Israel Canada (T.R) Ltd

Stocks

Delayed TEL AVIV STOCK EXCHANGE 04:25:03 2026-09-24 am EDT			5-day change	1st Jan Change
1,411.00 ^ILa	-1.33%		-6.12%	-14.48%

Aug. 27	Israel Canada (T.R) Ltd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
Jul. 19	GreenVibe WN Sensing Technologies LTD announced that it has received $12 million in funding from Insight Venture Management, LLC, Israel Canada (T.R) Ltd, Shikun & Binui Ltd., Tidhar Construction Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,605	5,859	2,235	3,274	4,555	5,460
Change	-	124.95%	-61.85%	46.46%	39.12%	19.87%
Enterprise Value (EV) ¹	4,892	10,103	6,620	8,156	10,689	12,873
Change	-	106.49%	-34.47%	23.2%	31.05%	20.43%
P/E	34.5x	9.87x	8.41x	-59.3x	22.1x	190x
PBR	2.71x	3.34x	1.01x	1.57x	1.83x	2.03x
PEG	-	0x	-0.2x	0x	-0x	-2.2x
Capitalization / Revenue	13.5x	16.7x	1.47x	5.98x	9.08x	6.27x
EV / Revenue	25.4x	28.8x	4.36x	14.9x	21.3x	14.8x
EV / EBITDA	98.8x	107x	14.6x	78.3x	125x	161x
EV / EBIT	101x	123x	15.3x	102x	241x	270x
EV / FCF	-172x	-66.4x	-33.9x	-5.28x	-22.2x	71.5x
FCF Yield	-0.58%	-1.51%	-2.95%	-19%	-4.5%	1.4%
Dividend per Share ²	-	0.194	0.0826	0.0775	0.0755	-
Rate of return	-	0.97%	1.08%	0.72%	0.53%	-
EPS ²	0.277	2.032	0.91	-0.1826	0.6398	0.087
Distribution rate	-	9.55%	9.08%	-42.4%	11.8%	-
Net sales ¹	192.8	350.9	1,518	547.6	501.6	871.1
EBITDA ¹	49.54	94.44	452.5	104.1	85.59	79.77
EBIT ¹	48.35	81.82	432.8	79.92	44.42	47.74
Net income ¹	76.53	571	349.7	-55.74	206.4	28.83
Net Debt ¹	2,288	4,244	4,385	4,882	6,134	7,413
Reference price ²	9.55	20.05	7.65	10.82	14.12	16.50
Nbr of stocks (in thousands)	272,724	292,215	292,216	302,584	322,566	330,899
Announcement Date	3/25/21	3/13/22	3/22/23	3/26/24	3/25/25	3/24/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ISRAEL CANADA (T.R) LTD	-	-	-	-	1.61B
SUN HUNG KAI PROPERTIES LIMITED	14.16x	4.58x	12.32x	3.58%	40.31B
EMAAR PROPERTIES	5.77x	0.78x	1.64x	8.58%	28.06B
MITSUBISHI ESTATE CO., LTD.	17.85x	3.95x	15.88x	1.37%	27.45B
CHINA RESOURCES LAND LIMITED	8.06x	1.44x	7.92x	4.39%	26.93B
MITSUI FUDOSAN CO., LTD.	13.72x	3.07x	14.71x	2.55%	25.24B
ALPHA DHABI HOLDING	8.1x	0.9x	3.27x	2.76%	20.71B
CK ASSET HOLDINGS LIMITED	10.32x	2.03x	8.35x	4.07%	20.76B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.01x	6.39x	16.79x	1.67%	18.58B
HONGKONG LAND HOLDINGS LIMITED	38.59x	14.1x	35.5x	3.08%	18.63B
Average	14.40x	4.14x	12.93x	3.56%	22.83B
Weighted average by Cap.	13.80x	3.85x	12.25x	3.68%