Valuation Israel Canada (T.R) Ltd

Stocks

Delayed TEL AVIV STOCK EXCHANGE Other stock markets 03:48:21 2026-07-16 am EDT			5-day change	1st Jan Change
1,747.00 ^ILa	-2.29%		+1.57%	+6.00%

May. 28	Israel Canada (T.R) Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
Mar. 24	Israel Canada (T.R) Ltd Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,605	5,859	2,235	3,274	4,555	5,460
Change	-	124.95%	-61.85%	46.46%	39.12%	19.87%
Enterprise Value (EV) ¹	4,892	10,103	6,620	8,156	10,689	12,873
Change	-	106.49%	-34.47%	23.2%	31.05%	20.43%
P/E	34.5x	9.87x	8.41x	-59.3x	22.1x	190x
PBR	2.71x	3.34x	1.01x	1.57x	1.83x	2.03x
PEG	-	0x	-0.2x	0x	-0x	-2.2x
Capitalization / Revenue	13.5x	16.7x	1.47x	5.98x	9.08x	6.27x
EV / Revenue	25.4x	28.8x	4.36x	14.9x	21.3x	14.8x
EV / EBITDA	98.8x	107x	14.6x	78.3x	125x	161x
EV / EBIT	101x	123x	15.3x	102x	241x	270x
EV / FCF	-172x	-66.4x	-33.9x	-5.28x	-22.2x	71.5x
FCF Yield	-0.58%	-1.51%	-2.95%	-19%	-4.5%	1.4%
Dividend per Share ²	-	0.194	0.0826	0.0775	0.0755	-
Rate of return	-	0.97%	1.08%	0.72%	0.53%	-
EPS ²	0.277	2.032	0.91	-0.1826	0.6398	0.087
Distribution rate	-	9.55%	9.08%	-42.4%	11.8%	-
Net sales ¹	192.8	350.9	1,518	547.6	501.6	871.1
EBITDA ¹	49.54	94.44	452.5	104.1	85.59	79.77
EBIT ¹	48.35	81.82	432.8	79.92	44.42	47.74
Net income ¹	76.53	571	349.7	-55.74	206.4	28.83
Net Debt ¹	2,288	4,244	4,385	4,882	6,134	7,413
Reference price ²	9.55	20.05	7.65	10.82	14.12	16.50
Nbr of stocks (in thousands)	272,724	292,215	292,216	302,584	322,566	330,899
Announcement Date	3/25/21	3/13/22	3/22/23	3/26/24	3/25/25	3/24/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ISRAEL CANADA (T.R) LTD	-	-	-	-	2.04B
MITSUBISHI ESTATE CO., LTD.	21.34x	4.32x	17.73x	1.18%	31.63B
EMAAR PROPERTIES	5.76x	0.67x	1.38x	8.67%	27.77B
MITSUI FUDOSAN CO., LTD.	14.37x	3.11x	14.93x	2.45%	25.8B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.56x	6.92x	18.57x	1.37%	22.05B
DLF LIMITED	31.52x	14.93x	48.33x	1.31%	16.92B
ALDAR PROPERTIES	7.39x	1.64x	5.3x	2.99%	16.61B
AZRIELI GROUP LTD.	9.9x	28.74x	-	2.22%	17B
HONGKONG LAND HOLDINGS LIMITED	27.9x	11.74x	27.17x	3.58%	15.83B
Average	16.72x	9.01x	19.06x	2.97%	19.52B
Weighted average by Cap.	16.22x	7.73x	17.43x	3.1%