Company Valuation: James River Group Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,074 783.3 347.8 184.2 292.3 172.5 - -
Change - -27.09% -55.6% -47.03% 58.68% -41% - -
Enterprise Value (EV) 1,074 783.3 347.8 184.2 292.3 172.5 172.5 172.5
Change - -27.09% -55.6% -47.03% 58.68% -41% 0% 0%
P/E -5.83x 35.4x -2.94x -1.59x - - - -
PBR 1.48x 1.41x 0.65x 0.48x 0.54x 0.37x 0.3x 0.27x
PEG - -0x 0x 0.62x - - - -
Capitalization / Revenue 1.39x 0.96x 0.43x 0.26x 0.43x 0.28x 0.29x 0.3x
EV / Revenue 0x 0x 0x 0x 0x 0.28x 0.29x 0.3x
EV / EBITDA -0x 0x 0x -0x 0x 3.5x 2.12x -
EV / EBIT -0x 0x 0x -0x 0x 3.53x 2.13x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.2 0.2 0.2 0.16 0.04 0.04 0.04 0.04
Rate of return 4.17% 0.96% 2.16% 3.29% 0.63% 1.07% 1.07% 1.07%
EPS 2 -4.94 0.59 -3.14 -3.06 - - - -
Distribution rate -24.3% 33.9% -6.37% -5.23% - - - -
Net sales 1 772.9 813.7 812 707.6 687.6 619 592.7 567.3
EBITDA 1 -186.7 67.33 111.9 -46.09 74.44 49.3 81.5 -
EBIT 1 -187.1 66.96 111.5 -46.45 74.08 48.9 81.1 -
Net income 1 -172.8 22.22 -118.2 -118.3 39.55 34.06 47.63 54.19
Net Debt - - - - - - - -
Reference price 2 28.810 20.910 9.240 4.870 6.360 3.730 3.730 3.730
Nbr of stocks (in thousands) 37,291 37,460 37,640 37,829 45,966 46,239 - -
Announcement Date 2/28/22 2/27/23 2/28/24 3/3/25 3/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 1.07% 172M
14.43x - - 4.24% 191B
12.56x2.97x10.69x1.19% 130B
15.42x1.86x - 5.45% 111B
20.08x3.5x12.28x2.16% 82.42B
9.26x1.39x - 1.87% 35.41B
-1098.87x1.03x - 3.84% 26.45B
13x - - 2.84% 24.94B
12.7x - - 4.23% 23.2B
9x - - 5.26% 18.39B
Average -110.27x 2.15x 11.49x 3.21% 64.29B
Weighted average by Cap. -31.43x 2.48x 11.31x 3.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. JRVR Stock
  4. Valuation James River Group Holdings, Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!