|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 81.09 USD | +3.55% |
|
-4.47% | +15.27% |
| Jun. 30 | RBC Trims Price Target on Knife River to $107 From $109, Keeps Outperform Rating | MT |
| Jun. 29 | Knife River Corporation(NYSE:KNF) dropped from Russell 2000 Growth-Defensive Index | CI |
Company Valuation: Knife River Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,744 | 5,754 | 3,986 | 4,602 | - | - |
| Change | - | 53.71% | -30.72% | 15.45% | - | - |
| Enterprise Value (EV) 1 | 3,744 | 6,150 | 5,028 | 5,751 | 5,581 | 5,291 |
| Change | - | 64.29% | -18.24% | 14.37% | -2.96% | -5.2% |
| P/E | 20.5x | 28.6x | 25.5x | 24.5x | 21.6x | 20.5x |
| PBR | 2.96x | - | 2.43x | 2.51x | 2.27x | 2.04x |
| PEG | -0.2x | 2.89x | -1.1x | 1.2x | 1.6x | 3.96x |
| Capitalization / Revenue | 1.32x | 1.98x | 1.27x | 1.34x | 1.27x | 1.2x |
| EV / Revenue | 1.32x | 2.12x | 1.6x | 1.67x | 1.54x | 1.38x |
| EV / EBITDA | 8.66x | 13.3x | 10.1x | 10.4x | 9.25x | 8.23x |
| EV / EBIT | 12.6x | 19.5x | 17.6x | 17.3x | 15.2x | 13.4x |
| EV / FCF | - | 41x | -72.2x | -61.2x | 83.3x | -81.4x |
| FCF Yield | - | 2.44% | -1.38% | -1.63% | 1.2% | -1.23% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 3.23 | 3.55 | 2.76 | 3.304 | 3.761 | 3.956 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 2,830 | 2,899 | 3,146 | 3,435 | 3,619 | 3,844 |
| EBITDA 1 | 432.4 | 463 | 496.5 | 554.6 | 603.6 | 643.2 |
| EBIT 1 | 296.4 | 316.2 | 285.8 | 333.2 | 366.3 | 394.7 |
| Net income 1 | 182.9 | 201.7 | 157.1 | 187.5 | 213.6 | 224.7 |
| Net Debt 1 | - | 396.3 | 1,042 | 1,149 | 978.7 | 688.4 |
| Reference price 2 | 66.18 | 101.64 | 70.35 | 81.09 | 81.09 | 81.09 |
| Nbr of stocks (in thousands) | 56,566 | 56,613 | 56,664 | 56,754 | - | - |
| Announcement Date | 2/15/24 | 2/13/25 | 2/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.54x | 1.67x | 10.37x | -.--% | 4.6B | |
| 17.66x | 2.09x | 10x | 1.5% | 69.97B | |
| 32.27x | 5.14x | 16.95x | 0.71% | 38.31B | |
| 42.01x | 4.11x | 21.8x | 0.68% | 36.12B | |
| 30.49x | 5.48x | 16.08x | 0.6% | 34.69B | |
| 13.37x | 1.6x | 7.32x | 2.27% | 34.5B | |
| 32.88x | 9.27x | 20.25x | 1.36% | 32.6B | |
| 19.59x | 2.55x | 9.74x | 1.24% | 28.25B | |
| 516.52x | 5.64x | 132.85x | 0.31% | 22.86B | |
| 12.09x | 1.33x | 6.65x | 0.8% | 18.11B | |
| Average | 74.14x | 3.89x | 25.20x | 0.95% | 32B | |
| Weighted average by Cap. | 60.23x | 3.97x | 22.15x | 1.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KNF Stock
- Valuation Knife River Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
