|
Market Closed -
NYSE
04:00:02 2026-10-19 pm EDT
|
5-day change | 1st Jan Change | ||
| 49.58 USD | -1.82% |
|
+0.28% | -29.52% |
| 10:50pm | Starboard Value Prepares to Nominate Directors at Knife River | CI |
| Oct. 09 | Knife River's Input Costs May Impact Contract Volumes Towards End of Construction Season, RBC Says | MT |
Company Valuation: Knife River Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,744 | 5,754 | 3,986 | 2,814 | - | - |
| Change | - | 53.71% | -30.72% | -29.4% | - | - |
| Enterprise Value (EV) 1 | 3,744 | 6,150 | 5,028 | 4,055 | 3,926 | 3,783 |
| Change | - | 64.29% | -18.24% | -19.36% | -3.18% | -3.65% |
| P/E | 20.5x | 28.6x | 25.5x | 19.5x | 16.4x | 15.2x |
| PBR | 2.96x | - | 2.43x | 1.57x | 1.44x | 1.32x |
| PEG | -0.2x | 2.89x | -1.1x | -2.52x | 0.9x | 1.95x |
| Capitalization / Revenue | 1.32x | 1.98x | 1.27x | 0.82x | 0.79x | 0.76x |
| EV / Revenue | 1.32x | 2.12x | 1.6x | 1.18x | 1.1x | 1.02x |
| EV / EBITDA | 8.66x | 13.3x | 10.1x | 8.03x | 7.12x | 6.52x |
| EV / EBIT | 12.6x | 19.5x | 17.6x | 15x | 13x | 11.5x |
| EV / FCF | - | 41x | -72.2x | -203x | 57.7x | 757x |
| FCF Yield | - | 2.44% | -1.38% | -0.49% | 1.73% | 0.13% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 3.23 | 3.55 | 2.76 | 2.546 | 3.032 | 3.269 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 2,830 | 2,899 | 3,146 | 3,431 | 3,562 | 3,696 |
| EBITDA 1 | 432.4 | 463 | 496.5 | 504.7 | 551.8 | 580.5 |
| EBIT 1 | 296.4 | 316.2 | 285.8 | 270.5 | 302.9 | 327.8 |
| Net income 1 | 182.9 | 201.7 | 157.1 | 140.9 | 161.6 | 170.9 |
| Net Debt 1 | - | 396.3 | 1,042 | 1,241 | 1,112 | 968.8 |
| Reference price 2 | 66.18 | 101.64 | 70.35 | 49.58 | 49.58 | 49.58 |
| Nbr of stocks (in thousands) | 56,566 | 56,613 | 56,664 | 56,763 | - | - |
| Announcement Date | 2/15/24 | 2/13/25 | 2/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.83x | 1.2x | 8.14x | -.--% | 2.87B | |
| 14.79x | 1.74x | 8.5x | 1.87% | 55.64B | |
| 17.67x | 2.43x | 9.64x | 2.92% | 43.1B | |
| 34.24x | 6.03x | 18.22x | 0.69% | 35.57B | |
| 32.7x | 3.39x | 17.41x | 1.02% | 33.81B | |
| 29.63x | 4.55x | 15.41x | 0.81% | 33.38B | |
| 11.42x | 1.38x | 6.43x | 2.69% | 28.48B | |
| 67.36x | 4.18x | 64.7x | 0.34% | 20.87B | |
| 15.52x | 1.95x | 7.91x | 1.41% | 20.78B | |
| 17.32x | 5.43x | 11.37x | 2.59% | 20.11B | |
| Average | 26.05x | 3.23x | 16.77x | 1.44% | 29.46B | |
| Weighted average by Cap. | 24.97x | 3.26x | 15.58x | 1.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KNF Stock
- Valuation Knife River Corporation
Select your edition
All financial news and data tailored to specific country editions
