|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 73.17 USD | +0.16% |
|
-6.26% | +4.01% |
| Jun. 30 | RBC Trims Price Target on Knife River to $107 From $109, Keeps Outperform Rating | MT |
| Jun. 29 | Knife River Corporation(NYSE:KNF) dropped from Russell 2000 Growth-Defensive Index | CI |
Company Valuation: Knife River Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,744 | 5,754 | 3,986 | 4,153 | - | - |
| Change | - | 53.71% | -30.72% | 4.17% | - | - |
| Enterprise Value (EV) 1 | 3,744 | 6,150 | 5,028 | 5,301 | 5,131 | 4,841 |
| Change | - | 64.29% | -18.24% | 5.43% | -3.21% | -5.66% |
| P/E | 20.5x | 28.6x | 25.5x | 22.1x | 19.5x | 18.3x |
| PBR | 2.96x | - | 2.43x | 2.27x | 2.05x | 1.84x |
| PEG | -0.2x | 2.89x | -1.1x | 1.1x | 1.4x | 2.83x |
| Capitalization / Revenue | 1.32x | 1.98x | 1.27x | 1.21x | 1.15x | 1.08x |
| EV / Revenue | 1.32x | 2.12x | 1.6x | 1.54x | 1.42x | 1.26x |
| EV / EBITDA | 8.66x | 13.3x | 10.1x | 9.56x | 8.52x | 7.58x |
| EV / EBIT | 12.6x | 19.5x | 17.6x | 15.9x | 14x | 12.3x |
| EV / FCF | - | 41x | -72.2x | -56.4x | 76.6x | -74.5x |
| FCF Yield | - | 2.44% | -1.38% | -1.77% | 1.31% | -1.34% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 3.23 | 3.55 | 2.76 | 3.304 | 3.761 | 4.004 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 2,830 | 2,899 | 3,146 | 3,435 | 3,619 | 3,844 |
| EBITDA 1 | 432.4 | 463 | 496.5 | 554.3 | 602.6 | 638.4 |
| EBIT 1 | 296.4 | 316.2 | 285.8 | 333.2 | 366.3 | 394.7 |
| Net income 1 | 182.9 | 201.7 | 157.1 | 187.5 | 213.6 | 224.7 |
| Net Debt 1 | - | 396.3 | 1,042 | 1,149 | 978.7 | 688.4 |
| Reference price 2 | 66.18 | 101.64 | 70.35 | 73.17 | 73.17 | 73.17 |
| Nbr of stocks (in thousands) | 56,566 | 56,613 | 56,664 | 56,754 | - | - |
| Announcement Date | 2/15/24 | 2/13/25 | 2/17/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.15x | 1.54x | 9.56x | -.--% | 4.15B | |
| 16.13x | 1.91x | 9.14x | 1.64% | 63.21B | |
| 35.73x | 3.67x | 18.85x | 0.94% | 36.68B | |
| 29.81x | 4.71x | 15.68x | 0.79% | 34.8B | |
| 12.63x | 1.51x | 6.97x | 2.41% | 32.49B | |
| 29.1x | 4.97x | 14.88x | 0.66% | 31.54B | |
| 18.55x | 2.46x | 9.41x | 1.31% | 27.14B | |
| 21.08x | 6.23x | 13.78x | 2.01% | 22.23B | |
| 81.89x | 4.46x | 83.83x | 0.32% | 22.03B | |
| 12.24x | 1.28x | 6.28x | 0.85% | 17.14B | |
| Average | 27.93x | 3.27x | 18.84x | 1.09% | 29.14B | |
| Weighted average by Cap. | 26.68x | 3.28x | 17.39x | 1.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KNF Stock
- Valuation Knife River Corporation
Select your edition
All financial news and data tailored to specific country editions
