|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 78.88 USD | -2.34% |
|
-2.13% | -22.39% |
| Jun. 16 | RBC Initiates Knife River at Outperform With $129 Price Target | MT |
| Jun. 12 | Knife River Corporation, Q1 2025 Earnings Call, May 06, 2025 |
Company Valuation: Knife River Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Capitalization 1 | 3,744 | 5,754 | 4,469 | - | - |
| Change | - | 53.71% | -22.34% | - | - |
| Enterprise Value (EV) 1 | 3,744 | 6,150 | 5,602 | 5,537 | 5,471 |
| Change | - | 64.29% | -8.92% | -1.15% | -1.2% |
| P/E ratio | 20.5x | 28.6x | 20.1x | 17x | 15.5x |
| PBR | 2.96x | - | 2.64x | 2.32x | 2.03x |
| PEG | -0.2x | 2.89x | 1.9x | 0.9x | 1.59x |
| Capitalization / Revenue | 1.32x | 1.98x | 1.37x | 1.28x | 1.22x |
| EV / Revenue | 1.32x | 2.12x | 1.72x | 1.59x | 1.49x |
| EV / EBITDA | 8.66x | 13.3x | 10.3x | 9.33x | 8.63x |
| EV / EBIT | 12.6x | 19.5x | 15.8x | 13.5x | 12.1x |
| EV / FCF | - | 41x | 29.7x | 22.9x | 16.6x |
| FCF Yield | - | 2.44% | 3.37% | 4.38% | 6.02% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 3.23 | 3.55 | 3.926 | 4.629 | 5.08 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 2,830 | 2,899 | 3,257 | 3,482 | 3,673 |
| EBITDA 1 | 432.4 | 463 | 542.3 | 593.7 | 634 |
| EBIT 1 | 296.4 | 316.2 | 355.1 | 410.8 | 451.4 |
| Net income 1 | 182.9 | 201.7 | 219.8 | 263.1 | 294.7 |
| Net Debt 1 | - | 396.3 | 1,133 | 1,069 | 1,002 |
| Reference price 2 | 66.18 | 101.64 | 78.88 | 78.88 | 78.88 |
| Nbr of stocks (in thousands) | 56,566 | 56,613 | 56,652 | - | - |
| Announcement Date | 2/15/24 | 2/13/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 20.09x | 1.72x | 10.33x | -.--% | 4.47B | ||
| 16.9x | 1.99x | 10x | 1.55% | 64.11B | ||
| 40.77x | 4.32x | 21.45x | 0.63% | 42.84B | ||
| 16.33x | 1.85x | 8.61x | 1.82% | 42.37B | ||
| 31.78x | 4.84x | 16.04x | 0.74% | 35.54B | ||
| 29.76x | 5.44x | 16.83x | 0.57% | 33.88B | ||
| 369.65x | 6.19x | 149.53x | 0.27% | 21.84B | ||
| 36.46x | 3.21x | 16.85x | 0.43% | 16.81B | ||
| 9.19x | 1.04x | 5.54x | 1.36% | 11.12B | ||
| Average | 63.44x | 3.40x | 28.35x | 0.82% | 30.33B | |
| Weighted average by Cap. | 53.26x | 3.50x | 24.62x | 1.02% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- KNF Stock
- Valuation Knife River Corporation
Select your edition
All financial news and data tailored to specific country editions
