Valuation LACROIX Group

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-08-11 am EDT			5-day change	1st Jan Change
18.10 ^EUR	+0.56%		-0.55%	+56.03%

Jul. 23	LACROIX Group SA Announces Group Revenue Results for the Second Quarter and First Half of 2026	CI
Jul. 23	LACROIX Group Sa Reaffirms Group Earnings Guidance for the Year 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	201.8	125.9	139.5	44.01	54.48	85	-	-
Change	-	-37.61%	10.82%	-68.45%	23.78%	56.03%	-	-
Enterprise Value (EV) ¹	306.5	266.3	254.1	158.5	143.2	159.7	148.1	141
Change	-	-13.1%	-4.6%	-37.62%	-9.67%	11.56%	-7.26%	-4.79%
P/E	8.1x	10.6x	32.7x	-1.3x	-1.37x	6.55x	-	-
PBR	1.31x	1.07x	0.78x	0.32x	0.61x	0.82x	0.72x	0.64x
PEG	-	-0.2x	-0.5x	0x	-0.1x	-0x	-	-
Capitalization / Revenue	0.4x	0.18x	0.18x	0.07x	0.12x	0.19x	0.18x	0.17x
EV / Revenue	0.61x	0.38x	0.33x	0.25x	0.32x	0.35x	0.31x	0.28x
EV / EBITDA	9.91x	6.02x	6.11x	6.23x	4.2x	4.41x	3.72x	3.13x
EV / EBIT	17.8x	12.3x	14.2x	30.8x	6.78x	7.04x	5.61x	4.49x
EV / FCF	-12x	-14.8x	13.1x	12.6x	4.64x	11.4x	10.5x	11.1x
FCF Yield	-8.36%	-6.78%	7.65%	7.95%	21.5%	8.77%	9.52%	9.01%
Dividend per Share ²	0.85	0.8	0.7	-	-	0.53	1.21	1.49
Rate of return	1.97%	2.97%	2.35%	-	-	2.93%	6.69%	8.23%
EPS ²	5.32	2.53	0.91	-7.21	-8.45	2.765	-	-
Distribution rate	16%	31.6%	76.9%	-	-	19.2%	-	-
Net sales ¹	501.4	707.8	761.2	635.6	445.5	457.3	480.2	503.5
EBITDA ¹	30.94	44.26	41.55	25.45	34.1	36.2	39.8	45
EBIT ¹	17.2	21.7	17.85	5.151	21.1	22.7	26.4	31.4
Net income ¹	21.61	11.9	4.268	-33.76	-39.7	12.4	16.2	20
Net Debt ¹	104.7	140.4	114.6	114.5	88.68	74.7	63.1	56
Reference price ²	43.10	26.90	29.80	9.40	11.60	18.10	18.10	18.10
Nbr of stocks (in thousands)	4,682	4,680	4,682	4,682	4,696	4,696	-	-
Announcement Date	3/23/22	3/28/23	4/2/24	3/31/25	3/31/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LACROIX GROUP	6.51x	0.35x	4.4x	2.94%	98.09M
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	19x	2.51x	11.3x	2.69%	272B
SIEMENS AG	25.9x	3.02x	16.52x	2.03%	248B
SCHNEIDER ELECTRIC SE	31.91x	4.08x	18.85x	1.53%	198B
EATON CORPORATION PLC	40.13x	5.83x	24.87x	0.96%	178B
DELTA ELECTRONICS, INC.	44.15x	5.93x	26.46x	0.96%	145B
DELTA ELECTRONICS (THAILAND)	98.53x	12.58x	69.91x	0.32%	101B
VERTIV HOLDINGS CO.	44.77x	7.36x	29.67x	0.09%	108B
EMERSON ELECTRIC CO.	32.54x	5.24x	18.21x	1.39%	91.69B
FUJIKURA LTD.	34.92x	5.89x	23.63x	1.11%	58.02B
Average	37.84x	5.28x	24.38x	1.4%	140.17B
Weighted average by Cap.	36.63x	5.02x	23.21x	1.49%