Valuation LACROIX Group

Stocks

Real-time Euronext Paris 03:00:35 2026-10-14 am EDT			5-day change	1st Jan Change
17.90 ^EUR	-0.56%		+2.87%	+54.31%

Sep. 30	LACROIX Group SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI
Sep. 30	LACROIX Group SA Confirms Financial Guidance for the Financial Year 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	201.8	125.9	139.5	44.01	54.48	85.01	-	-
Change	-	-37.61%	10.82%	-68.45%	23.78%	56.04%	-	-
Enterprise Value (EV) ¹	306.5	266.3	254.1	158.5	143.2	157.4	144.2	136.9
Change	-	-13.1%	-4.6%	-37.62%	-9.67%	9.96%	-8.39%	-5.06%
P/E	8.1x	10.6x	32.7x	-1.3x	-1.37x	12.8x	4.68x	3.96x
PBR	1.31x	1.07x	0.78x	0.32x	0.61x	0.86x	0.74x	0.65x
PEG	-	-0.2x	-0.5x	0x	-0.1x	-0x	0x	0.2x
Capitalization / Revenue	0.4x	0.18x	0.18x	0.07x	0.12x	0.18x	0.18x	0.17x
EV / Revenue	0.61x	0.38x	0.33x	0.25x	0.32x	0.34x	0.3x	0.27x
EV / EBITDA	9.91x	6.02x	6.11x	6.23x	4.2x	3.71x	3.4x	2.93x
EV / EBIT	17.8x	12.3x	14.2x	30.8x	6.78x	5.47x	5.01x	4.15x
EV / FCF	-12x	-14.8x	13.1x	12.6x	4.64x	8.16x	9.24x	10.1x
FCF Yield	-8.36%	-6.78%	7.65%	7.95%	21.5%	12.3%	10.8%	9.93%
Dividend per Share ²	0.85	0.8	0.7	-	-	0.49	1.35	1.59
Rate of return	1.97%	2.97%	2.35%	-	-	2.72%	7.5%	8.83%
EPS ²	5.32	2.53	0.91	-7.21	-8.45	1.404	3.85	4.54
Distribution rate	16%	31.6%	76.9%	-	-	34.9%	35.1%	35%
Net sales ¹	501.4	707.8	761.2	635.6	445.5	459.6	485.6	511.3
EBITDA ¹	30.94	44.26	41.55	25.45	34.1	42.4	42.4	46.8
EBIT ¹	17.2	21.7	17.85	5.151	21.1	28.8	28.8	33
Net income ¹	21.61	11.9	4.268	-33.76	-39.7	6.6	18	21.2
Net Debt ¹	104.7	140.4	114.6	114.5	88.68	72.4	59.2	51.9
Reference price ²	43.10	26.90	29.80	9.40	11.60	18.00	18.00	18.00
Nbr of stocks (in thousands)	4,682	4,680	4,682	4,682	4,696	4,723	-	-
Announcement Date	3/23/22	3/28/23	4/2/24	3/31/25	3/31/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LACROIX GROUP	12.82x	0.34x	3.71x	2.72%	95.16M
SIEMENS AG	25.36x	2.99x	16.31x	2.04%	236B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	14.04x	1.74x	7.82x	3.64%	203B
SCHNEIDER ELECTRIC SE	27.61x	3.6x	16.47x	1.76%	167B
EATON CORPORATION PLC	38.26x	5.61x	23.55x	1.03%	166B
DELTA ELECTRONICS, INC.	43.45x	5.81x	26x	1.14%	143B
TRANE TECHNOLOGIES PLC	31.56x	4.54x	22.25x	0.85%	105B
DELTA ELECTRONICS (THAILAND)	94.12x	11.66x	66.62x	0.33%	97.31B
JOHNSON CONTROLS INTERNATIONAL PLC	32.7x	4.05x	21.77x	1.04%	94.78B
VERTIV HOLDINGS CO.	39.19x	6.46x	25.94x	0.1%	91.35B
Average	35.91x	4.68x	23.04x	1.47%	130.37B
Weighted average by Cap.	34.65x	4.61x	22.30x	1.59%