|
Delayed
Nasdaq Stockholm
08:18:58 2026-08-19 am EDT
|
5-day change | 1st Jan Change | ||
| 29.30 SEK | 0.00% |
|
-0.68% | +10.15% |
| Aug. 11 | Lasernet Group Set to Delist from Nasdaq Stockholm | MT |
| Aug. 11 | Lasernet to be delisted, last trading day August 24 | FW |
Company Valuation: Lasernet Group AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,418 | 1,193 | 1,469 | 1,243 | 1,443 | 858.9 | - | - |
| Change | - | -50.66% | 23.18% | -15.44% | 16.16% | -40.49% | - | - |
| Enterprise Value (EV) 1 | 2,422 | 1,232 | 1,467 | 1,221 | 623.7 | 778.9 | 511 | 468.2 |
| Change | - | -49.12% | 19.09% | -16.79% | -48.92% | 24.88% | -34.4% | -8.38% |
| P/E | 47.9x | 138x | 39.9x | 71.6x | 2.92x | 71.5x | 49.1x | 38.6x |
| PBR | 5.65x | 2.7x | 3.07x | 2.56x | 1.66x | 12.7x | 10.9x | 9.21x |
| PEG | - | -1.7x | 0x | -1.4x | 0x | -0.7x | 1.1x | 1.4x |
| Capitalization / Revenue | 5.11x | 2.46x | 2.8x | 2.35x | 5.95x | 3.49x | 3.21x | 2.93x |
| EV / Revenue | 5.12x | 2.54x | 2.79x | 2.31x | 2.57x | 3.17x | 1.91x | 1.59x |
| EV / EBITDA | 17.9x | 17x | 12.8x | 11.7x | 17.6x | 15x | 8.57x | 6.62x |
| EV / EBIT | 35.1x | 78.5x | 29.2x | 34.6x | 43.1x | 22.9x | 12.3x | 8.96x |
| EV / FCF | 60.1x | -111x | 32.7x | 23.2x | 0.76x | 24.3x | 11.1x | 8.21x |
| FCF Yield | 1.66% | -0.9% | 3.06% | 4.3% | 132% | 4.11% | 9% | 12.2% |
| Dividend per Share 2 | 0.7 | - | 0.5 | 0.5 | 14 | 0.2 | 0.25 | 0.3 |
| Rate of return | 1.56% | - | 1.85% | 2.18% | 52.6% | 0.68% | 0.85% | 1.02% |
| EPS 2 | 0.94 | 0.16 | 0.68 | 0.32 | 9.12 | 0.41 | 0.5967 | 0.76 |
| Distribution rate | 74.5% | - | 73.5% | 156% | 154% | 48.8% | 41.9% | 39.5% |
| Net sales 1 | 473 | 485.1 | 525.2 | 528.9 | 242.4 | 246 | 267.3 | 293.5 |
| EBITDA 1 | 135 | 72.4 | 114.6 | 104.3 | 35.47 | 52 | 59.6 | 70.77 |
| EBIT 1 | 69 | 15.7 | 50.31 | 35.32 | 14.49 | 34 | 41.67 | 52.23 |
| Net income 1 | 50 | 8.76 | 36.91 | 17.09 | 495.1 | 22 | 32.03 | 41.13 |
| Net Debt 1 | 4.347 | 39.43 | -1.905 | -21.56 | -819.6 | -80 | -347.9 | -390.7 |
| Reference price 2 | 45.00 | 22.00 | 27.10 | 22.90 | 26.60 | 29.30 | 29.30 | 29.30 |
| Nbr of stocks (in thousands) | 53,726 | 54,218 | 54,218 | 54,258 | 54,258 | 29,313 | - | - |
| Announcement Date | 2/16/22 | 1/25/23 | 2/16/24 | 2/14/25 | 2/20/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 71.46x | 3.17x | 14.98x | 0.68% | 90.1M | |
| 22.32x | 6.08x | 10.87x | 1.43% | 411B | |
| 25.9x | 5.18x | 16.32x | 1.47% | 244B | |
| 77.35x | 7.51x | 20.11x | -.--% | 124B | |
| 36.99x | 3.47x | 12.75x | 0.18% | 45.74B | |
| -46.77x | 77.3x | 666.24x | -.--% | 35.55B | |
| 28.56x | 11.24x | 18.35x | -.--% | 23.28B | |
| 36.91x | 2.44x | 22.18x | -.--% | 20.2B | |
| 102.03x | 9.77x | 39.68x | -.--% | 14.8B | |
| -613.32x | 3.64x | 12.2x | - | 13.29B | |
| Average | -25.86x | 12.98x | 83.37x | 0.42% | 93.17B | |
| Weighted average by Cap. | 21.32x | 8.70x | 39.53x | 1.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LASER Stock
- Valuation Lasernet Group AB
Select your edition
All financial news and data tailored to specific country editions
