Valuation LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG London S.E.
Stocks
0N99
DE0005199905
Apparel & Accessories Retailers
|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.10 EUR | -16.91% |
|
+20.87% | +127.87% |
Company Valuation: LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 90.9 | 99.03 | 104.2 | 72.05 | 53.21 | 44.34 |
| Change | - | 8.94% | 5.22% | -30.85% | -26.15% | -16.67% |
| Enterprise Value (EV) 1 | 194.7 | 194.6 | 197.8 | 167.7 | 133.1 | 132.7 |
| Change | - | -0.04% | 1.64% | -15.24% | -20.63% | -0.32% |
| P/E | -52.3x | 27.3x | 46.6x | 167x | -18.5x | 373x |
| PBR | 1.53x | 1.57x | 1.6x | 1.1x | 0.86x | 0.72x |
| PEG | - | -0x | -1.2x | -2.1x | 0x | -4x |
| Capitalization / Revenue | 1.75x | 1.77x | 1.46x | 0.98x | 0.71x | 0.59x |
| EV / Revenue | 3.74x | 3.48x | 2.78x | 2.28x | 1.78x | 1.77x |
| EV / EBITDA | -228x | 49.1x | 19.8x | 18.9x | 25.5x | 26.2x |
| EV / EBIT | -29.7x | -107x | 45.5x | 61.5x | 43.8x | 44.3x |
| EV / FCF | -124x | -282x | 49.6x | 30.1x | -56.2x | 18.3x |
| FCF Yield | -0.81% | -0.35% | 2.02% | 3.32% | -1.78% | 5.45% |
| Dividend per Share 2 | - | - | - | 0.15 | - | - |
| Rate of return | - | - | - | 0.77% | - | - |
| EPS 2 | -0.4701 | 0.9824 | 0.6049 | 0.1166 | -0.777 | 0.0322 |
| Distribution rate | - | - | - | 129% | - | - |
| Net sales 1 | 52.04 | 55.98 | 71.16 | 73.69 | 74.84 | 75.12 |
| EBITDA 1 | -0.854 | 3.963 | 10.01 | 8.852 | 5.212 | 5.054 |
| EBIT 1 | -6.548 | -1.815 | 4.352 | 2.725 | 3.039 | 2.993 |
| Net income 1 | -1.737 | 3.63 | 2.235 | 0.431 | -2.871 | 0.119 |
| Net Debt 1 | 103.8 | 95.62 | 93.63 | 95.62 | 79.88 | 88.33 |
| Reference price 2 | 24.60 | 26.80 | 28.20 | 19.50 | 14.40 | 12.00 |
| Nbr of stocks (in thousands) | 3,695 | 3,695 | 3,695 | 3,695 | 3,695 | 3,695 |
| Announcement Date | 3/24/21 | 3/31/22 | 3/30/23 | 3/21/24 | 3/27/25 | 3/20/26 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.4x | 4.07x | 14.4x | 3.37% | 206B | |
| 47.7x | 5.86x | 24.42x | 0.78% | 151B | |
| 32.35x | 3.09x | 20.66x | 0.71% | 81.02B | |
| 53.99x | 3.01x | 11.75x | 1.16% | 41.03B | |
| 22.37x | 4.03x | 16.11x | 1.05% | 30.83B | |
| 22.4x | 1.49x | 8.44x | 4.2% | 29.07B | |
| 32.15x | 1.86x | 15.79x | -.--% | 23.15B | |
| 19.19x | 2.65x | 11.77x | 1.87% | 23.39B | |
| 15.22x | - | - | 4.25% | 10.65B | |
| Average | 30.20x | 3.26x | 15.42x | 1.93% | 66.26B | |
| Weighted average by Cap. | 33.84x | 4.05x | 17.41x | 1.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ECK Stock
- 0N99 Stock
- Valuation LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG
Select your edition
All financial news and data tailored to specific country editions
