|
Market Closed -
Saudi Arabian S.E.
08:20:00 2026-08-20 am EDT
|
5-day change | 1st Jan Change | ||
| 27.84 SAR | +1.02% |
|
+3.11% | -44.23% |
| Aug. 10 | Arqaam Capital Cuts Lumi Rental's PT, Keeps at Buy | MT |
| Aug. 10 | Riyad Capital Revises Lumi Rental Co Price Target After Q2 Results; Buy Maintained | MT |
Company Valuation: Lumi Rental Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,500 | 3,916 | 2,746 | 1,531 | - | - |
| Change | - | -28.8% | -29.89% | -44.23% | - | - |
| Enterprise Value (EV) 1 | 6,894 | 5,496 | 4,236 | 2,702 | 2,938 | 2,984 |
| Change | - | -20.28% | -22.93% | -36.2% | 8.72% | 1.55% |
| P/E | 34.2x | 21.7x | 13.9x | 18.7x | 8.19x | 7.09x |
| PBR | 5.36x | 3.23x | 1.95x | 1.03x | 0.89x | 0.81x |
| PEG | 2.9x | 1.8x | 1.42x | -0.3x | 0x | 0.5x |
| Capitalization / Revenue | 4.97x | 2.53x | 1.65x | 0.97x | 0.87x | 0.81x |
| EV / Revenue | 6.24x | 3.55x | 2.54x | 1.71x | 1.67x | 1.58x |
| EV / EBITDA | 13.7x | 7.82x | 5.54x | 4.26x | 3.81x | 3.57x |
| EV / EBIT | 29.6x | 17.3x | 13.2x | 15.4x | 10.2x | 9.58x |
| EV / FCF | 8.85x | -23.9x | 29.4x | 6.86x | 10.8x | 13.2x |
| FCF Yield | 11.3% | -4.19% | 3.41% | 14.6% | 9.28% | 7.55% |
| Dividend per Share 2 | - | - | - | 0.3867 | 1.605 | 1.738 |
| Rate of return | - | - | - | 1.39% | 5.77% | 6.24% |
| EPS 2 | 2.92 | 3.28 | 3.6 | 1.49 | 3.401 | 3.925 |
| Distribution rate | - | - | - | 26% | 47.2% | 44.3% |
| Net sales 1 | 1,106 | 1,550 | 1,669 | 1,580 | 1,761 | 1,891 |
| EBITDA 1 | 503 | 703 | 764.6 | 634 | 770.8 | 835.9 |
| EBIT 1 | 233.1 | 317.9 | 319.7 | 175 | 287.6 | 311.3 |
| Net income 1 | 160.6 | 180.3 | 198.1 | 82 | 186.9 | 215.8 |
| Net Debt 1 | 1,394 | 1,580 | 1,490 | 1,171 | 1,407 | 1,452 |
| Reference price 2 | 100.00 | 71.20 | 49.92 | 27.84 | 27.84 | 27.84 |
| Nbr of stocks (in thousands) | 55,000 | 55,000 | 55,000 | 55,000 | - | - |
| Announcement Date | 3/26/24 | 2/24/25 | 2/24/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.68x | 1.71x | 4.26x | 1.39% | 408M | |
| 7.93x | 1.41x | 4.41x | 7.06% | 6.83B | |
| 276.88x | 0.82x | 11.26x | -.--% | 5.09B | |
| 10.31x | 1.45x | 4.48x | 5.06% | 3.71B | |
| 11.86x | 1.91x | 4.1x | 2.61% | 1.2B | |
| 11.73x | 1.82x | 2.91x | 3.63% | 858M | |
| -2.86x | 2x | 78.05x | -.--% | 745M | |
| 4.52x | 1.3x | 3.18x | 4.77% | 503M | |
| Average | 42.38x | 1.55x | 14.08x | 3.07% | 2.42B | |
| Weighted average by Cap. | 79.27x | 1.34x | 8.94x | 3.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4262 Stock
- Valuation Lumi Rental Company
Select your edition
All financial news and data tailored to specific country editions
