|
Delayed
Saudi Arabian S.E.
03:12:23 2026-11-10 am EST
|
5-day change | 1st Jan Change | ||
| 21.07 SAR | +3.18% |
|
+12.37% | -57.77% |
| Nov. 02 | Arqaam Capital Affirms Lumi Rental at Buy, Lowers PT | MT |
| Nov. 02 | Lumi Rental Price Target Tweaked as Riyad Capital Notes Q3 Earnings | MT |
Company Valuation: Lumi Rental Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,500 | 3,916 | 2,746 | 1,123 | - | - |
| Change | - | -28.8% | -29.89% | -59.09% | - | - |
| Enterprise Value (EV) 1 | 6,894 | 5,496 | 4,236 | 2,198 | 2,499 | 2,540 |
| Change | - | -20.28% | -22.93% | -48.11% | 13.7% | 1.63% |
| P/E | 34.2x | 21.7x | 13.9x | 15.2x | 6.24x | 5.31x |
| PBR | 5.36x | 3.23x | 1.95x | 0.76x | 0.66x | 0.6x |
| PEG | 2.9x | 1.8x | 1.42x | -0.2x | 0x | 0.3x |
| Capitalization / Revenue | 4.97x | 2.53x | 1.65x | 0.69x | 0.64x | 0.6x |
| EV / Revenue | 6.24x | 3.55x | 2.54x | 1.35x | 1.43x | 1.36x |
| EV / EBITDA | - | - | - | - | 3,168,780x | 2,983,336x |
| EV / EBIT | - | - | - | - | 8,367,722x | 7,978,274x |
| EV / FCF | 8.85x | -23.9x | 29.4x | 4.51x | 8.88x | 11.2x |
| FCF Yield | 11.3% | -4.19% | 3.41% | 22.2% | 11.3% | 8.91% |
| Dividend per Share 2 | - | - | - | - | 1.184 | 1.648 |
| Rate of return | - | - | - | - | 5.8% | 8.07% |
| EPS 2 | 2.92 | 3.28 | 3.6 | 1.34 | 3.271 | 3.843 |
| Distribution rate | - | - | - | - | 36.2% | 42.9% |
| Net sales 1 | 1,106 | 1,550 | 1,669 | 1,634 | 1,745 | 1,874 |
| EBITDA | 503 | 703 | 764.6 | - | 788.7 | 851.4 |
| EBIT | 233.1 | 317.9 | 319.7 | - | 298.7 | 318.4 |
| Net income 1 | 160.6 | 180.3 | 198.1 | 74 | 179.7 | 211.3 |
| Net Debt 1 | 1,394 | 1,580 | 1,490 | 1,075 | 1,376 | 1,417 |
| Reference price 2 | 100.00 | 71.20 | 49.92 | 20.42 | 20.42 | 20.42 |
| Nbr of stocks (in thousands) | 55,000 | 55,000 | 55,000 | 55,000 | - | - |
| Announcement Date | 3/26/24 | 2/24/25 | 2/24/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.24x | 1.35x | - | -.--% | 299M | |
| 16.5x | 2.84x | 10.53x | 2.19% | 28.61B | |
| 11.26x | 5.28x | 15.98x | 3.78% | 27.54B | |
| 8.34x | 4.1x | 8.52x | 0.76% | 26.13B | |
| -46.32x | 0.37x | 34.17x | -.--% | 14.78B | |
| 13.97x | 1.64x | 8.28x | 2.95% | 9.49B | |
| 13.55x | 2.01x | 12.63x | 2.11% | 7.09B | |
| 7.49x | 1.42x | 4.42x | 7.64% | 6.17B | |
| 10.23x | 1.97x | 11.03x | 1.96% | 5.87B | |
| 17x | 4.25x | 11.94x | 2.97% | 5.47B | |
| Average | 6.73x | 2.52x | 13.05x | 2.44% | 13B | |
| Weighted average by Cap. | 5.69x | 3.14x | 13.68x | 2.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4262 Stock
- Valuation Lumi Rental Company
Select your edition
All financial news and data tailored to specific country editions
