Valuation: Master Style

Market Cap 2.53B 75.4M 66.31M 62.71M 56.88M 107M 7.24B 107M 751M 290M 3.69B 283M 277M 11.87B P/E 2026 *
11.9x
P/E 2027 * 9.52x
Enterprise Value 2.68B 79.82M 70.2M 66.38M 60.21M 113M 7.66B 114M 795M 307M 3.91B 300M 293M 12.56B EV / Sales 2026 *
1.41x
EV / Sales 2027 * 1.42x
Free-Float
32.63%
Yield 2026 *
4.82%
Yield 2027 * 6.21%
1 day-1.18%
1 week-2.33%
Current month-5.08%
1 month-7.18%
3 months-1.75%
6 months-0.59%
Current year+12.75%
1 week 8.4
Extreme 8.4
8.7
1 month 8.35
Extreme 8.35
9
Current year 7.4
Extreme 7.4
12
1 year 7.15
Extreme 7.15
12.9
3 years 7.15
Extreme 7.15
74
5 years 7.15
Extreme 7.15
74
10 years 7.15
Extreme 7.15
74
Manager TitleAgeSince
Chief Executive Officer 42 2026-04-30
Director of Finance/CFO 46 2020-09-24
Chief Administrative Officer - -
Director TitleAgeSince
Director/Board Member 67 2020-12-14
Chairman 62 2022-05-02
Director/Board Member 56 2020-12-14
Change 5-day change 1-year change 3-year change Capi.($)
-1.18%-2.33% - - 76.76M
-0.33%-0.58%+17.98%+76.49% 13.34B
+0.45%+2.02%-2.12%+83.54% 12.18B
-0.63%-3.08%-36.36%-56.26% 10.92B
+0.67%+1.08%+2.24%+87.68% 10.12B
-0.69%-3.30% - - 9.98B
-1.98%-0.50%-3.41%-25.28% 9.61B
+0.38%+0.47%+76.62%+7.50% 8.94B
+0.35%+1.40%+2.12% - 8.71B
-1.59%-1.24%+19.56%+128.97% 6.9B
Average -0.46%+0.58%+9.58%+43.23% 10.08B
Weighted average by Cap. -0.33%+0.45%+7.99%+42.00%

Financials

2026 *2027 *
Net sales 1.91B 56.79M 49.95M 47.23M 42.84M 80.46M 5.45B 80.93M 566M 218M 2.78B 213M 209M 8.94B 2B 59.6M 52.42M 49.57M 44.96M 84.43M 5.72B 84.92M 593M 229M 2.92B 224M 219M 9.38B
Net income 212M 6.29M 5.53M 5.23M 4.75M 8.91M 604M 8.97M 62.66M 24.2M 308M 23.62M 23.11M 990M 266M 7.93M 6.97M 6.59M 5.98M 11.23M 761M 11.29M 78.93M 30.48M 388M 29.76M 29.11M 1.25B
Net Debt 149M 4.42M 3.89M 3.68M 3.33M 6.26M 424M 6.3M 44.02M 17M 217M 16.6M 16.24M 696M 309M 9.2M 8.1M 7.66M 6.94M 13.04M 884M 13.12M 91.66M 35.4M 451M 34.56M 33.81M 1.45B
Logo Master Style
Master Style Public Company Limited is a Thailand-based company. The Company operates a cosmetic surgery hospital under the name of Masterpiece Hospital. It operates through two segments: hospital business, and trading of cosmetic products. The Company provides a full range of surgical services, such as rhinoplasty, eyebrow lift and face contouring surgery, breast surgery, liposuction and reshaping surgery, eye surgery, facial restructuring surgery, hair transplants and hair treatment, as well as skin care and laser treatments with modern medical technology and techniques. Its skin care services are categorized into four fields: laser service, face reshaping service, treatment service, and slimming services. The Company provides permanent hair transplantation Follicular Unit Extraction (FUE), which is a modern hair transplant technique using hair follicle cells from the occipital area to be planted in the desired area. Its subsidiary is Master Innovation Company Limited.
Employees
-
Date Price Change Volume
26-09-28 THB 8.400 -1.18% 175,800
26-09-25 THB 8.500 -0.58% 200,400
26-09-24 THB 8.550 -1.72% 176,200
26-09-23 THB 8.700 +1.75% 162,500
26-09-22 THB 8.550 -0.58% 106,700
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
8.400THB
Average target price
9.750THB
Spread / Average Target
+16.07%

Quarterly revenue - Rate of surprise