|
Market Closed -
NYSE
04:00:03 2026-08-21 pm EDT
|
5-day change | 1st Jan Change | ||
| 58.38 USD | -0.07% |
|
+8.74% | +37.56% |
| Aug. 14 | Matador Resources Insider Bought Shares Worth $778,800, According to a Recent SEC Filing | MT |
| Aug. 10 | UBS Adjusts Matador Resources Price Target to $56 From $54, Maintains Neutral Rating | MT |
Company Valuation: Matador Resources Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,332 | 6,764 | 6,774 | 7,020 | 5,274 | 7,225 | - | - |
| Change | - | 56.13% | 0.15% | 3.63% | -24.87% | 36.99% | - | - |
| Enterprise Value (EV) 1 | 5,811 | 7,376 | 8,874 | 10,250 | 8,597 | 12,776 | 12,383 | 11,546 |
| Change | - | 26.93% | 20.31% | 15.51% | -16.13% | 48.62% | -3.08% | -6.76% |
| P/E | 7.52x | 5.66x | 8.07x | 7.88x | 6.97x | 8.88x | 6.48x | 6.45x |
| PBR | - | 2.05x | 1.74x | 1.38x | 0.93x | 1.12x | 0.99x | 0.88x |
| PEG | - | 0x | -0.3x | 6.17x | -0.5x | 1.12x | 0.2x | 14.4x |
| Capitalization / Revenue | 2.6x | 2.21x | 2.41x | 2x | 1.43x | 1.81x | 1.61x | 1.57x |
| EV / Revenue | 3.49x | 2.41x | 3.16x | 2.92x | 2.33x | 3.19x | 2.76x | 2.52x |
| EV / EBITDA | 5.52x | 3.47x | 4.8x | 4.46x | 3.75x | 4.68x | 3.92x | 3.63x |
| EV / EBIT | 7.33x | 4.19x | 7.34x | 7.14x | 7.01x | 8.34x | 6.38x | 6.33x |
| EV / FCF | 18.1x | 7.28x | 33.1x | 38.4x | 131x | 14.2x | 10.8x | 10x |
| FCF Yield | 5.52% | 13.7% | 3.02% | 2.6% | 0.76% | 7.05% | 9.25% | 9.98% |
| Dividend per Share 2 | 0.125 | 0.3 | 0.65 | 0.85 | 1.312 | 1.516 | 1.58 | 1.661 |
| Rate of return | 0.34% | 0.52% | 1.14% | 1.51% | 3.09% | 2.6% | 2.71% | 2.84% |
| EPS 2 | 4.91 | 10.11 | 7.05 | 7.14 | 6.09 | 6.571 | 9.008 | 9.048 |
| Distribution rate | 2.55% | 2.97% | 9.22% | 11.9% | 21.6% | 23.1% | 17.5% | 18.4% |
| Net sales 1 | 1,663 | 3,058 | 2,807 | 3,505 | 3,696 | 4,000 | 4,485 | 4,589 |
| EBITDA 1 | 1,052 | 2,127 | 1,850 | 2,299 | 2,295 | 2,732 | 3,160 | 3,184 |
| EBIT 1 | 793.1 | 1,759 | 1,209 | 1,435 | 1,227 | 1,532 | 1,942 | 1,824 |
| Net income 1 | 585 | 1,214 | 846.1 | 885.3 | 759.2 | 787.3 | 1,130 | 1,121 |
| Net Debt 1 | 1,479 | 612.9 | 2,100 | 3,231 | 3,323 | 5,552 | 5,158 | 4,321 |
| Reference price 2 | 36.92 | 57.24 | 56.86 | 56.26 | 42.44 | 58.38 | 58.38 | 58.38 |
| Nbr of stocks (in thousands) | 117,336 | 118,162 | 119,135 | 124,773 | 124,271 | 123,754 | - | - |
| Announcement Date | 2/22/22 | 2/21/23 | 2/20/24 | 2/18/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.88x | 3.19x | 4.68x | 2.6% | 7.22B | |
| 12.81x | 2.41x | 5.55x | 2.52% | 162B | |
| 12.8x | 3.37x | 6.43x | 3.52% | 106B | |
| 9.15x | 2.77x | 4.85x | 2.7% | 80.28B | |
| 7.85x | 2.57x | 4.08x | 1.7% | 61.28B | |
| 10.08x | 1.46x | 4.8x | 1.92% | 60.8B | |
| 11.46x | 3.78x | 5.34x | 2.07% | 59.01B | |
| 9.96x | 2.62x | 5.1x | 2.31% | 56.46B | |
| 13.36x | 3.54x | 5.34x | 5.4% | 46.03B | |
| 6.29x | 1.6x | 3.94x | 5.26% | 35.77B | |
| Average | 10.26x | 2.73x | 5.01x | 3% | 67.49B | |
| Weighted average by Cap. | 10.97x | 2.71x | 5.24x | 2.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTDR Stock
- Valuation Matador Resources Company
Select your edition
All financial news and data tailored to specific country editions
