Valuation Mesa Royalty Trust

Stocks

Delayed NYSE 04:10:00 2026-10-02 pm EDT			5-day change	1st Jan Change
2.468 ^USD	+1.50%		+1.58%	-42.86%

Aug. 14	Mesa Royalty Trust Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
Jun. 18	Mesa Royalty Trust Says There Will Be No Distribution for June	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	7.613	11.46	41.02	24.6	11.01	8.051
Change	-	50.55%	257.89%	-40.03%	-55.23%	-26.9%
Enterprise Value (EV)	7.613	11.22	39.96	24.23	10.96	7.927
Change	-	47.37%	256.17%	-39.36%	-54.79%	-27.65%
P/E	13.5x	15.1x	11.1x	8.61x	23.8x	15.8x
PBR	2.94x	4.59x	15.2x	8.09x	3.52x	2.55x
PEG	-	0.4x	0x	-0.4x	-0.3x	1.5x
Capitalization / Revenue	9.09x	12.6x	9.91x	7.25x	15.1x	11.8x
EV / Revenue	0x	0x	0x	0x	0x	0x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	0x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.3089	0.4223	1.969	1.488	0.2109	0.2329
Rate of return	7.56%	6.87%	8.95%	11.3%	3.57%	5.39%
EPS ²	0.3036	0.4061	1.976	1.533	0.2484	0.2742
Distribution rate	102%	104%	99.7%	97.1%	84.9%	84.9%
Net sales ¹	0.8379	0.9083	4.139	3.394	0.7314	0.6827
EBITDA	-	-	-	-	-	-
EBIT ¹	0.644	0.7355	3.942	3.207	0.535	0.5109
Net income ¹	0.5658	0.7568	3.682	2.857	0.463	0.5109
Net Debt	-	-0.242	-1.059	-0.3666	-0.0581	-0.124
Reference price ²	4.085	6.150	22.010	13.200	5.910	4.320
Nbr of stocks (in thousands)	1,864	1,864	1,864	1,864	1,864	1,864
Announcement Date	3/31/21	3/31/22	3/23/23	4/1/24	3/31/25	3/30/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MESA ROYALTY TRUST	-	-	-	-	4.6M
CONOCOPHILLIPS	12.09x	2.33x	5.17x	2.67%	152B
CANADIAN NATURAL RESOURCES LIMITED	12.27x	3.25x	6.32x	3.6%	99.93B
EOG RESOURCES, INC.	8.23x	2.48x	4.31x	2.92%	74.16B
ADNOC GAS PLC	18.11x	4.06x	10.83x	5.42%	68.92B
CENOVUS ENERGY INC.	9.97x	1.48x	4.84x	1.88%	59.83B
OCCIDENTAL PETROLEUM CORPORATION	7.2x	2.45x	3.86x	1.77%	58.06B
DEVON ENERGY CORPORATION	9.02x	2.43x	4.89x	2.33%	54.79B
DIAMONDBACK ENERGY, INC.	10.99x	3.31x	4.72x	2.36%	51.72B
WOODSIDE ENERGY GROUP LTD	11.78x	3.18x	4.81x	6.38%	41.28B
Average	11.07x	2.78x	5.53x	3.26%	66.1B
Weighted average by Cap.	11.33x	2.74x	5.61x	3.15%