|
End-of-day quote
Thailand S.E.
2026-11-06
|
5-day change | 1st Jan Change | ||
| 2.580 THB | -2.27% |
|
0.00% | -0.77% |
| Nov. 07 | ROI-US stocks always rise after midterms. Is this time different?: McGeever | RE |
| Nov. 06 | Trump administration scraps meeting of high-profile tech panel | RE |
Company Valuation: Meta Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 935,645 | 315,555 | 910,122 | 1,478,113 | 1,663,775 | 1,559,691 | - | - |
| Change | - | -66.27% | 188.42% | 62.41% | 12.56% | -6.26% | - | - |
| Enterprise Value (EV) 1 | 887,647 | 284,740 | 863,104 | 1,429,124 | 1,640,927 | 1,572,331 | 1,621,602 | 1,644,436 |
| Change | - | -67.92% | 203.12% | 65.58% | 14.82% | -4.18% | 3.13% | 1.41% |
| P/E | 24.4x | 14x | 23.8x | 24.5x | 28.1x | 21x | 18x | 15.4x |
| PBR | 7.7x | 2.57x | 6.08x | 8.38x | 7.82x | 5.25x | 4.15x | 3.27x |
| PEG | - | -0.4x | 0.3x | 0.4x | -18.12x | 0.9x | 1.1x | 0.9x |
| Capitalization / Revenue | 7.93x | 2.71x | 6.75x | 8.99x | 8.28x | 6.07x | 4.99x | 4.19x |
| EV / Revenue | 7.53x | 2.44x | 6.4x | 8.69x | 8.17x | 6.12x | 5.19x | 4.41x |
| EV / EBITDA | 13.9x | 5.74x | 12x | 14.1x | 13.4x | 11x | 8.85x | 7.24x |
| EV / EBIT | 19x | 9.84x | 18.5x | 20.6x | 19.7x | 19x | 15.5x | 13x |
| EV / FCF | 22.7x | 15.4x | 20.1x | 27.4x | 37.6x | -163x | -34.5x | -126x |
| FCF Yield | 4.41% | 6.48% | 4.98% | 3.65% | 2.66% | -0.61% | -2.9% | -0.79% |
| Dividend per Share 2 | - | - | - | 2 | 2.1 | 2.15 | 2.138 | 2.117 |
| Rate of return | - | - | - | 0.34% | 0.32% | 0.35% | 0.35% | 0.35% |
| EPS 2 | 13.77 | 8.59 | 14.87 | 23.86 | 23.49 | 29.12 | 33.97 | 39.66 |
| Distribution rate | - | - | - | 8.38% | 8.94% | 7.38% | 6.29% | 5.34% |
| Net sales 1 | 117,929 | 116,609 | 134,902 | 164,501 | 200,966 | 256,876 | 312,630 | 372,606 |
| EBITDA 1 | 63,884 | 49,622 | 71,956 | 101,568 | 122,319 | 143,063 | 183,283 | 227,128 |
| EBIT 1 | 46,753 | 28,944 | 46,751 | 69,380 | 83,276 | 82,642 | 104,855 | 126,081 |
| Net income 1 | 39,370 | 23,200 | 39,098 | 62,360 | 60,458 | 75,011 | 88,422 | 102,469 |
| Net Debt 1 | -47,998 | -30,815 | -47,018 | -48,989 | -22,848 | 12,640 | 61,911 | 84,745 |
| Reference price 2 | 336.35 | 120.34 | 353.96 | 585.51 | 660.09 | 610.15 | 610.15 | 610.15 |
| Nbr of stocks (in thousands) | 2,781,760 | 2,622,197 | 2,571,256 | 2,524,489 | 2,520,528 | 2,556,241 | - | - |
| Announcement Date | 2/2/22 | 2/1/23 | 2/1/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.58x | 6.76x | 14.62x | 0.31% | 3,496B | |
| 20.95x | 6.12x | 10.99x | 0.35% | 1,560B | |
| 33.27x | 15.48x | 24.5x | 0.54% | 569B | |
| 14.5x | 3.86x | 8.94x | 1.4% | 482B | |
| 17.69x | 5.23x | 15.68x | -.--% | 260B | |
| 20.61x | 1.52x | 10.25x | 1% | 272B | |
| 93.57x | 12.16x | 66.84x | -.--% | 192B | |
| 25.04x | 2.51x | 12.65x | -.--% | 140B | |
| 45.58x | 5.34x | 35.23x | -.--% | 124B | |
| Average | 31.76x | 6.55x | 22.19x | 0.4% | 788.25B | |
| Weighted average by Cap. | 20.70x | 6.90x | 15.83x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- META Stock
- META80 Stock
- Valuation Meta Platforms, Inc.
Select your edition
All financial news and data tailored to specific country editions
