Valuation Meta Platforms, Inc. Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-09-03			5-day change	1st Jan Change
2.460 ^THB	+3.36%		+5.13%	-5.38%

12:33pm	Apple hit with GBP2 billion lawsuit over alleged unfair app tracking	AN
12:15pm	Nvidia Agrees to Buy Hugging Face in $12.93 Billion Deal	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935,645	315,555	910,122	1,478,113	1,663,775	1,510,289	-	-
Change	-	-66.27%	188.42%	62.41%	12.56%	-9.23%	-	-
Enterprise Value (EV) ¹	887,647	284,740	863,104	1,429,124	1,640,927	1,531,459	1,571,184	1,590,866
Change	-	-67.92%	203.12%	65.58%	14.82%	-6.67%	2.59%	1.25%
P/E	24.4x	14x	23.8x	24.5x	28.1x	18.9x	17.5x	15.1x
PBR	7.7x	2.57x	6.08x	8.38x	7.82x	4.96x	3.91x	3.11x
PEG	-	-0.4x	0.3x	0.4x	-18.12x	0.6x	2.13x	1x
Capitalization / Revenue	7.93x	2.71x	6.75x	8.99x	8.28x	5.94x	4.94x	4.19x
EV / Revenue	7.53x	2.44x	6.4x	8.69x	8.17x	6.02x	5.14x	4.41x
EV / EBITDA	13.9x	5.74x	12x	14.1x	13.4x	10.6x	8.69x	7.17x
EV / EBIT	19x	9.84x	18.5x	20.6x	19.7x	17.4x	15.1x	12.9x
EV / FCF	22.7x	15.4x	20.1x	27.4x	37.6x	-204x	-70.8x	528x
FCF Yield	4.41%	6.48%	4.98%	3.65%	2.66%	-0.49%	-1.41%	0.19%
Dividend per Share ²	-	-	-	2	2.1	2.149	2.211	2.234
Rate of return	-	-	-	0.34%	0.32%	0.36%	0.37%	0.38%
EPS ²	13.77	8.59	14.87	23.86	23.49	31.37	33.95	39.2
Distribution rate	-	-	-	8.38%	8.94%	6.85%	6.51%	5.7%
Net sales ¹	117,929	116,609	134,902	164,501	200,966	254,193	305,447	360,616
EBITDA ¹	63,884	49,622	71,956	101,568	122,319	144,950	180,760	221,776
EBIT ¹	46,753	28,944	46,751	69,380	83,276	87,784	103,837	123,116
Net income ¹	39,370	23,200	39,098	62,360	60,458	80,827	87,869	102,147
Net Debt ¹	-47,998	-30,815	-47,018	-48,989	-22,848	21,170	60,895	80,577
Reference price ²	336.35	120.34	353.96	585.51	660.09	592.85	592.85	592.85
Nbr of stocks (in thousands)	2,781,760	2,622,197	2,571,256	2,524,489	2,520,528	2,547,506	-	-
Announcement Date	2/2/22	2/1/23	2/1/24	1/29/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
META PLATFORMS, INC.	18.9x	6.02x	10.57x	0.36%	1,510B
REDDIT, INC.	29.37x	8.08x	18.1x	-.--%	30.42B
MATCH GROUP, INC.	15.26x	3.61x	9.41x	1.86%	9.74B
WEIBO CORPORATION	7.8x	0.57x	2.39x	7.61%	1.66B
NEWBORN TOWN INC.	8.53x	0.82x	5.22x	-.--%	1.6B
NEXTDOOR HOLDINGS, INC.	-48.85x	1.77x	17.03x	-.--%	882M
BUMBLE INC.	-24.18x	0.72x	2.24x	-.--%	373M
ZIGEXN CO., LTD.	9.85x	-	-	3.03%	279M
Average	2.08x	3.08x	9.28x	1.61%	194.41B
Weighted average by Cap.	19.01x	6.03x	10.69x	0.37%