Valuation Mitsuba Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-08-14 am EDT			5-day change	1st Jan Change
1,256.00 ^JPY	+2.03%		+4.06%	+20.08%

Aug. 05	Mitsuba Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
Jul. 09	Mitsuba Completes Tender Offer for Ryomo Systems	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	30,345	16,560	23,363	73,086	36,699	54,813
Change	-	-45.43%	41.08%	212.83%	-49.79%	49.36%
Enterprise Value (EV) ¹	148,166	130,091	126,430	141,828	99,102	97,649
Change	-	-12.2%	-2.81%	12.18%	-30.13%	-1.47%
P/E	47.4x	253x	25.4x	10.1x	3.79x	5.97x
PBR	0.52x	0.24x	0.35x	0.72x	0.38x	0.46x
PEG	-	-2.8x	0x	0x	0.1x	-0.77x
Capitalization / Revenue	0.11x	0.06x	0.07x	0.21x	0.11x	0.16x
EV / Revenue	0.55x	0.45x	0.4x	0.41x	0.28x	0.28x
EV / EBITDA	5.9x	5.49x	5.37x	3.8x	2.7x	2.61x
EV / EBIT	17.3x	18.1x	18.8x	6.7x	4.68x	4.08x
EV / FCF	29.9x	-36.6x	8.11x	6.68x	4.16x	13.2x
FCF Yield	3.34%	-2.73%	12.3%	15%	24%	7.6%
Dividend per Share ²	-	3	3	6	10	20
Rate of return	-	0.81%	0.57%	0.37%	1.22%	1.68%
EPS ²	14.3	1.46	20.59	162.2	216.5	199.6
Distribution rate	-	205%	14.6%	3.7%	4.62%	10%
Net sales ¹	269,202	286,482	319,500	344,154	349,353	348,599
EBITDA ¹	25,117	23,692	23,548	37,332	36,645	37,372
EBIT ¹	8,549	7,188	6,719	21,153	21,156	23,910
Net income ¹	732	83	1,185	13,741	11,864	11,820
Net Debt ¹	117,821	113,531	103,067	68,742	62,403	42,836
Reference price ²	678.00	370.00	522.00	1,633.00	820.00	1,192.00
Nbr of stocks (in thousands)	44,757	44,756	44,756	44,756	44,755	45,984
Announcement Date	6/25/21	6/23/22	6/22/23	6/20/24	6/25/25	6/24/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MITSUBA CORPORATION	-	-	-	-	355M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	20.64x	1.4x	10.73x	1.78%	45.7B
WEICHAI POWER CO., LTD.	18.36x	0.81x	5.96x	3.17%	38.71B
HYUNDAI MOBIS CO.,LTD	10.86x	0.67x	8.52x	1.37%	32.14B
DENSO CORPORATION	12.29x	0.57x	4.98x	3.86%	29.91B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.15x	2.56x	8.93x	4.23%	20.58B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	31.07x	1.22x	12.96x	0.59%	18.47B
MAGNA INTERNATIONAL INC.	10.94x	0.52x	5.1x	2.83%	18.56B
CONTINENTAL AG	13.45x	1.36x	6.92x	4.11%	16.26B
BOSCH LIMITED	47.14x	5.05x	35.68x	0.84%	14.44B
Average	19.88x	1.57x	11.09x	2.53%	23.51B
Weighted average by Cap.	18.48x	1.34x	9.75x	2.52%