Valuation Mitsuba Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-07-15 am EDT			5-day change	1st Jan Change
1,188.00 ^JPY	+1.54%		-1.25%	+13.58%

Jul. 09	Mitsuba Completes Tender Offer for Ryomo Systems	MT
Jul. 07	Mitsuba Corporation and Chubu Electric Power Company, Incorporated completed the acquisition of remaining 48.7% stake in Ryomo Systems Co.,Ltd..	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	30,345	16,560	23,363	73,086	36,699	54,813
Change	-	-45.43%	41.08%	212.83%	-49.79%	49.36%
Enterprise Value (EV) ¹	148,166	130,091	126,430	141,828	99,102	97,649
Change	-	-12.2%	-2.81%	12.18%	-30.13%	-1.47%
P/E	47.4x	253x	25.4x	10.1x	3.79x	5.97x
PBR	0.52x	0.24x	0.35x	0.72x	0.38x	0.46x
PEG	-	-2.8x	0x	0x	0.1x	-0.77x
Capitalization / Revenue	0.11x	0.06x	0.07x	0.21x	0.11x	0.16x
EV / Revenue	0.55x	0.45x	0.4x	0.41x	0.28x	0.28x
EV / EBITDA	5.9x	5.49x	5.37x	3.8x	2.7x	2.61x
EV / EBIT	17.3x	18.1x	18.8x	6.7x	4.68x	4.08x
EV / FCF	29.9x	-36.6x	8.11x	6.68x	4.16x	13.2x
FCF Yield	3.34%	-2.73%	12.3%	15%	24%	7.6%
Dividend per Share ²	-	3	3	6	10	-
Rate of return	-	0.81%	0.57%	0.37%	1.22%	-
EPS ²	14.3	1.46	20.59	162.2	216.5	199.6
Distribution rate	-	205%	14.6%	3.7%	4.62%	-
Net sales ¹	269,202	286,482	319,500	344,154	349,353	348,599
EBITDA ¹	25,117	23,692	23,548	37,332	36,645	37,372
EBIT ¹	8,549	7,188	6,719	21,153	21,156	23,910
Net income ¹	732	83	1,185	13,741	11,864	11,820
Net Debt ¹	117,821	113,531	103,067	68,742	62,403	42,836
Reference price ²	678.00	370.00	522.00	1,633.00	820.00	1,192.00
Nbr of stocks (in thousands)	44,757	44,756	44,756	44,756	44,755	45,984
Announcement Date	6/25/21	6/23/22	6/22/23	6/20/24	6/25/25	6/24/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MITSUBA CORPORATION	-	-	-	-	332M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	22.25x	1.5x	11.6x	1.69%	47.36B
WEICHAI POWER CO., LTD.	17.7x	0.74x	5.45x	3.29%	35.89B
DENSO CORPORATION	12.07x	0.64x	5.37x	3.77%	32.27B
HYUNDAI MOBIS CO.,LTD	9.86x	0.6x	7.81x	1.49%	27.92B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	12.8x	2.32x	8.14x	4.56%	18.88B
MAGNA INTERNATIONAL INC.	10.65x	0.5x	4.9x	3.07%	17.58B
CONTINENTAL AG	12x	1.05x	5.98x	4.18%	16.42B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	27.23x	1.09x	11.34x	0.59%	15.58B
NINGBO TUOPU GROUP CO.,LTD.	29.39x	2.72x	16.18x	1.04%	13.95B
Average	17.11x	1.24x	8.53x	2.63%	22.62B
Weighted average by Cap.	16.89x	1.15x	8.31x	2.63%