|
Market Closed -
Deutsche Boerse AG
09:25:01 2026-11-13 am EST
|
5-day change | 1st Jan Change | ||
| 78.50 EUR | 0.00% |
|
-0.63% | +91.46% |
| Aug. 18 | EU Commission OKs Warburg Pincus' Takeover of Netfonds | MT |
| Jul. 10 | Netfonds AG Announces Step Down of Karsten Dümmler from Supervisory Board, Effective July 12, 2026 | CI |
Company Valuation: Netfonds AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 95.26 | 88.91 | 100 | 97.28 | 95.65 | 183.1 | - | - |
| Change | - | -6.66% | 12.47% | -2.72% | -1.68% | 91.46% | - | - |
| Enterprise Value (EV) 1 | 97.28 | 91.57 | 106.2 | 108.6 | 120.2 | 187.7 | 178.5 | 168.6 |
| Change | - | -5.87% | 15.93% | 2.32% | 10.66% | 56.19% | -4.9% | -5.54% |
| P/E | 11.3x | 105x | -160x | 55.3x | 49.8x | 21.3x | 19.4x | 17.7x |
| PBR | - | - | - | 4.37x | 4.28x | - | - | - |
| PEG | - | -1.2x | 1x | -0x | 5.95x | 0x | 1.98x | 1.83x |
| Capitalization / Revenue | 0.49x | 0.5x | - | 0.41x | 0.35x | 0.61x | 0.57x | 0.53x |
| EV / Revenue | 0.5x | 0.52x | - | 0.46x | 0.44x | 0.62x | 0.55x | 0.48x |
| EV / EBITDA | 6.22x | 14.1x | - | 13.5x | 9.93x | 9.83x | 8.58x | 7.43x |
| EV / EBIT | 8.34x | 30.9x | 78.6x | 32.6x | 21.5x | 14.2x | 12.3x | 10.6x |
| EV / FCF | -5.16x | 75.8x | -86.1x | -15.1x | 9.02x | 23.2x | 18.2x | 15.8x |
| FCF Yield | -19.4% | 1.32% | -1.16% | -6.6% | 11.1% | 4.31% | 5.49% | 6.34% |
| Dividend per Share 2 | - | 0.25 | - | - | - | 0.4 | 0.4 | 0.4 |
| Rate of return | - | 0.62% | - | - | - | 0.51% | 0.51% | 0.51% |
| EPS 2 | 3.79 | 0.384 | -0.268 | 0.7601 | 0.8237 | 3.68 | 4.04 | 4.43 |
| Distribution rate | - | 65.1% | - | - | - | 10.9% | 9.9% | 9.03% |
| Net sales 1 | 193.2 | 176.4 | - | 237.1 | 275.9 | 301 | 323.7 | 348.2 |
| EBITDA 1 | 15.65 | 6.473 | - | 8.063 | 12.1 | 19.1 | 20.8 | 22.7 |
| EBIT 1 | 11.67 | 2.962 | 1.35 | 3.33 | 5.6 | 13.2 | 14.5 | 15.9 |
| Net income 1 | 8.4 | 0.8501 | -0.6209 | 1.773 | 1.925 | 8.6 | 9.4 | 10.3 |
| Net Debt 1 | 2.025 | 2.655 | 6.154 | 11.33 | 24.54 | 4.6 | -4.6 | -14.5 |
| Reference price 2 | 43.00 | 40.20 | 43.00 | 42.00 | 41.00 | 78.50 | 78.50 | 78.50 |
| Nbr of stocks (in thousands) | 2,215 | 2,212 | 2,326 | 2,316 | 2,333 | 2,333 | - | - |
| Announcement Date | 5/7/22 | 6/30/23 | 5/22/24 | 6/16/25 | 7/6/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.33x | 0.62x | 9.83x | 0.51% | 202M | |
| 18.42x | 3.24x | 9.31x | 3.03% | 61.2B | |
| 7.54x | - | - | 3.56% | 37.22B | |
| 11.56x | - | - | 2.06% | 14.96B | |
| 6.19x | 0.23x | - | 4.16% | 11.91B | |
| 13.73x | 0.87x | - | 1.92% | 9.11B | |
| 8.08x | - | - | 6.57% | 7B | |
| -80.64x | 2.72x | 14.49x | 1.42% | 4.3B | |
| 18.57x | 23.87x | 75.9x | 2.63% | 3.76B | |
| Average | 2.76x | 5.26x | 27.38x | 2.88% | 17B | |
| Weighted average by Cap. | 10.45x | 3.43x | 13.23x | 3.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NF4 Stock
- Valuation Netfonds AG
Select your edition
All financial news and data tailored to specific country editions
