|
Real-time Estimate
Tradegate
11:35:28 2026-10-23 am EDT
|
5-day change | 1st Jan Change | ||
| 80.50 EUR | +1.90% |
|
0.00% | +92.68% |
| Aug. 18 | EU Commission OKs Warburg Pincus' Takeover of Netfonds | MT |
| Jul. 10 | Netfonds AG Announces Step Down of Karsten Dümmler from Supervisory Board, Effective July 12, 2026 | CI |
Company Valuation: Netfonds AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 95.26 | 88.91 | 100 | 97.28 | 95.65 | 184.3 | - | - |
| Change | - | -6.66% | 12.47% | -2.72% | -1.68% | 92.68% | - | - |
| Enterprise Value (EV) 1 | 97.28 | 91.57 | 106.2 | 108.6 | 120.2 | 188.9 | 179.7 | 169.8 |
| Change | - | -5.87% | 15.93% | 2.32% | 10.66% | 57.17% | -4.87% | -5.51% |
| P/E | 11.3x | 105x | -160x | 55.3x | 49.8x | 21.5x | 19.6x | 17.8x |
| PBR | - | - | - | 4.37x | 4.28x | - | - | - |
| PEG | - | -1.2x | 1x | -0x | 5.95x | 0x | 2x | 1.84x |
| Capitalization / Revenue | 0.49x | 0.5x | - | 0.41x | 0.35x | 0.61x | 0.57x | 0.53x |
| EV / Revenue | 0.5x | 0.52x | - | 0.46x | 0.44x | 0.63x | 0.56x | 0.49x |
| EV / EBITDA | 6.22x | 14.1x | - | 13.5x | 9.93x | 9.89x | 8.64x | 7.48x |
| EV / EBIT | 8.34x | 30.9x | 78.6x | 32.6x | 21.5x | 14.3x | 12.4x | 10.7x |
| EV / FCF | -5.16x | 75.8x | -86.1x | -15.1x | 9.02x | 23.3x | 18.3x | 15.9x |
| FCF Yield | -19.4% | 1.32% | -1.16% | -6.6% | 11.1% | 4.29% | 5.45% | 6.3% |
| Dividend per Share 2 | - | 0.25 | - | - | - | 0.4 | 0.4 | 0.4 |
| Rate of return | - | 0.62% | - | - | - | 0.51% | 0.51% | 0.51% |
| EPS 2 | 3.79 | 0.384 | -0.268 | 0.7601 | 0.8237 | 3.68 | 4.04 | 4.43 |
| Distribution rate | - | 65.1% | - | - | - | 10.9% | 9.9% | 9.03% |
| Net sales 1 | 193.2 | 176.4 | - | 237.1 | 275.9 | 301 | 323.7 | 348.2 |
| EBITDA 1 | 15.65 | 6.473 | - | 8.063 | 12.1 | 19.1 | 20.8 | 22.7 |
| EBIT 1 | 11.67 | 2.962 | 1.35 | 3.33 | 5.6 | 13.2 | 14.5 | 15.9 |
| Net income 1 | 8.4 | 0.8501 | -0.6209 | 1.773 | 1.925 | 8.6 | 9.4 | 10.3 |
| Net Debt 1 | 2.025 | 2.655 | 6.154 | 11.33 | 24.54 | 4.6 | -4.6 | -14.5 |
| Reference price 2 | 43.00 | 40.20 | 43.00 | 42.00 | 41.00 | 79.00 | 79.00 | 79.00 |
| Nbr of stocks (in thousands) | 2,215 | 2,212 | 2,326 | 2,316 | 2,333 | 2,333 | - | - |
| Announcement Date | 5/7/22 | 6/30/23 | 5/22/24 | 6/16/25 | 7/6/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.47x | 0.63x | 9.89x | 0.51% | 206M | |
| 18.6x | 3.53x | 9.64x | 2.98% | 64.44B | |
| 7.71x | - | - | 3.4% | 40.16B | |
| 16.27x | - | - | 2.1% | 15.03B | |
| 6.66x | 0.89x | - | 4.13% | 12.19B | |
| 12.33x | 0.84x | - | 1.94% | 8.92B | |
| 7.55x | - | - | 7.04% | 6.6B | |
| 19.24x | 24.03x | 75.12x | 2.46% | 4.16B | |
| -75.32x | 2.58x | 13.73x | 1.52% | 4.02B | |
| Average | 3.83x | 5.42x | 27.09x | 2.9% | 17.3B | |
| Weighted average by Cap. | 11.40x | 3.79x | 13.61x | 3.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NF4 Stock
- Valuation Netfonds AG
Select your edition
All financial news and data tailored to specific country editions
