Valuation NETSTREIT Corp.

Stocks

Market Closed - NYSE 04:00:02 2026-10-02 pm EDT			5-day change	1st Jan Change
17.52 ^USD	+0.75%		-3.79%	-0.68%

Oct. 02	Netstreit, L.P Announces $550 Million in Additional Financing Commitments and Amendments to Existing Credit Facilities	CI
Oct. 02	Netstreit Closes $550 Million in Additional Financing Commitments, Amendments to Credit Facilities	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	907.4	1,006	1,226	1,154	1,474	1,779	-	-
Change	-	10.85%	21.91%	-5.86%	27.69%	20.67%	-	-
Enterprise Value (EV) ¹	1,138	1,430	1,806	2,010	2,561	3,156	3,285	3,407
Change	-	25.6%	26.35%	11.26%	27.43%	23.24%	4.09%	3.71%
P/E	286x	115x	162x	-88.4x	221x	55.5x	45.5x	41.2x
PBR	-	-	-	0.87x	1.14x	1.08x	1.04x	1.01x
PEG	-	1x	-5.2x	0x	-1x	0x	2.1x	4x
Capitalization / Revenue	15.3x	10.4x	9.3x	7.09x	7.56x	7.05x	5.92x	5.25x
EV / Revenue	19.2x	14.8x	13.7x	12.3x	13.1x	12.5x	10.9x	10.1x
EV / EBITDA	29.5x	22.6x	19.1x	15.9x	16.6x	15.4x	13x	11.2x
EV / EBIT	147x	109x	58.1x	40.7x	37.9x	33x	27.3x	22.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.8	0.8	0.81	0.83	0.85	0.8886	0.9196	0.9504
Rate of return	3.49%	4.36%	4.54%	5.87%	4.82%	5.07%	5.25%	5.42%
EPS ²	0.08	0.16	0.11	-0.16	0.08	0.3157	0.3852	0.4249
Distribution rate	1,000%	500%	736%	-519%	1,063%	281%	239%	224%
Net sales ¹	59.14	96.28	131.9	162.8	195	252.2	300.7	338.7
EBITDA ¹	38.53	63.19	94.77	126.2	153.9	204.9	252.4	304.6
EBIT ¹	7.72	13.11	31.09	49.38	67.49	95.5	120.4	148.7
Net income ¹	3.046	8.117	6.837	-11.94	6.901	31.26	47.84	53.07
Net Debt ¹	230.7	423.6	579.9	855.1	1,087	1,377	1,506	1,628
Reference price ²	22.90	18.33	17.85	14.15	17.64	17.52	17.52	17.52
Nbr of stocks (in thousands)	39,625	54,876	68,701	81,584	83,562	101,527	-	-
Announcement Date	2/24/22	2/23/23	2/14/24	2/24/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NETSTREIT CORP.	54.83x	12.49x	15.34x	5.11%	1.77B
PROLOGIS, INC.	38.18x	18.21x	23.12x	3.34%	122B
SIMON PROPERTY GROUP, INC.	30.34x	13.86x	17.61x	4.48%	64.97B
REALTY INCOME CORPORATION	35.4x	14.1x	14.85x	6.1%	50.49B
GOODMAN GROUP	18.22x	15.39x	17.53x	1.13%	37.64B
SEGRO PLC	16.03x	24.96x	27.33x	3.58%	16.32B
KIMCO REALTY CORPORATION	26.08x	10.47x	14.45x	4.83%	14.9B
UNIBAIL-RODAMCO-WESTFIELD SE	7.95x	11.69x	14.33x	6.28%	14.29B
CAPITALAND INTEGRATED COMMERCIAL TRUST	18.03x	16.09x	23.38x	5.35%	13.97B
REGENCY CENTERS CORPORATION	28.92x	11.07x	16.18x	4.23%	13.12B
Average	27.40x	14.83x	18.41x	4.44%	34.93B
Weighted average by Cap.	30.31x	15.84x	19.47x	4.03%