Company Valuation: Oneclick Logistics India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025
Market Cap 1 234.2 520.6
Change - 122.23%
Enterprise Value (EV) 1 229.9 510.1
Change - 121.9%
P/E 30.7x 24.5x
PBR 1.97x 3.74x
PEG -0.4x 0x
Capitalization / Revenue 0.82x 1.16x
EV / Revenue 0.8x 1.14x
EV / EBITDA 22.6x 15.8x
EV / EBIT 25.2x 17.2x
EV / FCF -3.19x 94.7x
FCF Yield -31.3% 1.06%
Dividend per Share 2 - -
Rate of return - -
EPS 2 2.12 5.887
Distribution rate - -
Net sales 1 287.3 449
EBITDA 1 10.15 32.29
EBIT 1 9.116 29.64
Net income 1 6.55 21.22
Net Debt 1 -4.381 -10.51
Reference price 2 65.00 144.45
Nbr of stocks (in thousands) 3,604 3,604
Announcement Date 8/21/24 9/6/25
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 15.68M
16.65x1.32x9.62x5.57% 100B
16.65x1.02x7.5x3.48% 72.1B
26.58x1.95x18.52x0.9% 23.91B
19.86x0.71x8.1x-.--% 11.28B
25.99x2.47x9.23x-.--% 8.84B
29.53x0.57x8.42x-.--% 6.22B
15.75x0.72x8.11x3.33% 5.95B
8.78x0.28x5.37x8.05% 5.32B
Average 19.97x 1.13x 9.36x 2.67% 25.97B
Weighted average by Cap. 18.32x 1.25x 9.62x 3.82%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. OLIL Stock
  4. Valuation Oneclick Logistics India Limited