Company Valuation: Onida Electronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 3,083 4,400 2,714 4,388 2,577 9,630
Change - 42.7% -38.32% 61.7% -41.26% 273.63%
Enterprise Value (EV) 1 3,855 5,027 3,492 5,376 3,551 9,826
Change - 30.38% -30.52% 53.94% -33.94% 176.7%
P/E 167x -21.9x -21.8x -7.05x -112x -10.7x
PBR 1.38x 2.16x 1.42x 3.42x 2.05x 4.05x
PEG - 0x 0.6x -0x 1.2x -0x
Capitalization / Revenue 0.4x 0.37x 0.24x 0.45x 0.35x 1.46x
EV / Revenue 0.5x 0.42x 0.31x 0.56x 0.48x 1.49x
EV / EBITDA 27.9x 31.2x 66.9x -11.5x 34.6x -20.7x
EV / EBIT 53.9x 55.4x -183x -10.2x 70.6x -18.8x
EV / FCF -11.6x 11.2x 38.2x -245x -20.8x -9.83x
FCF Yield -8.6% 8.92% 2.61% -0.41% -4.81% -10.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.08 -0.87 -0.54 -2.694 -0.1 -2.448
Distribution rate - - - - - -
Net sales 1 7,658 11,922 11,102 9,680 7,467 6,600
EBITDA 1 137.9 161.1 52.18 -466.3 102.7 -473.7
EBIT 1 71.49 90.8 -19.08 -527.3 50.32 -522.8
Net income 1 18.86 -200.7 -124.7 -622.1 -23.02 -747.4
Net Debt 1 772.2 626.9 778.7 988 973.9 196.4
Reference price 2 13.35 19.05 11.75 19.00 11.16 26.07
Nbr of stocks (in thousands) 230,953 230,953 230,953 230,953 230,953 369,392
Announcement Date 9/2/21 7/29/22 6/9/23 9/2/24 7/25/25 9/1/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 99.21M
18.47x1.72x8.43x0.85% 151B
17.54x1.13x8.52x1.6% 54.53B
35.44x10.52x20.9x1.44% 24.2B
13.74x0.31x3.78x0.87% 20B
61.35x0.95x30.39x0.1% 7.22B
65.89x2.54x59.52x0.16% 6.1B
29.85x14.41x24.04x - 6.1B
12.43x0.22x5.45x4.1% 5.06B
11.69x0.49x7.25x4.27% 4.86B
Average 29.60x 3.59x 18.70x 1.67% 27.96B
Weighted average by Cap. 21.58x 2.49x 11.14x 1.14%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Onida Electronics Limited

Historical PBR trend

Valuation ratios - PBR - Onida Electronics Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Onida Electronics Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Onida Electronics Limited

  1. Stock Market
  2. Stocks
  3. ONIDA Stock
  4. Valuation Onida Electronics Limited