Valuation Perion Network Ltd. TEL AVIV STOCK EXCHANGE

Stocks

Delayed TEL AVIV STOCK EXCHANGE Other stock markets 06:44:42 2026-07-17 am EDT			5-day change	1st Jan Change
2,937.00 ^ILa	+1.38%		+4.30%	-2.62%

Jul. 08	Perion Network Partners With Acrossmedia241 to Expand AI Agent in Greece, CEE Region	MT
Jul. 08	Perion Network Ltd. Partners With Acrossmedia241 To Bring Outmax, Its AI Agent, To Greece And The Central And Eastern European Region	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,042	1,130	1,452	407.6	391.8	368.5	-	-
Change	-	8.43%	28.51%	-71.93%	-3.89%	-5.94%	-	-
Enterprise Value (EV)	1,042	1,130	979.4	407.6	391.8	368.5	368.5	368.5
Change	-	8.43%	-13.32%	-58.38%	-3.89%	-5.94%	0%	0%
P/E	23.6x	12.3x	13.2x	33.9x	-50.4x	-360x	27.1x	11x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	1x	-0.4x	0x	4.2x	-0x	0x
Capitalization / Revenue	2.18x	1.76x	1.95x	0.82x	0.89x	0.8x	0.72x	0.65x
EV / Revenue	0x	0x	0x	0x	0x	0.8x	0.72x	0.65x
EV / EBITDA	0x	0x	0x	0x	0x	7.33x	6.18x	4.99x
EV / EBIT	0x	0x	0x	-0x	-0x	-46.4x	39x	13.9x
EV / FCF	0x	0x	0x	0x	0x	11.2x	7.15x	-
FCF Yield	6.77%	10.7%	10.7%	2.68%	9.74%	8.94%	14%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.02	2.06	2.34	0.25	-0.19	-0.026	0.346	0.85
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	478.5	640.3	743.2	498.3	439.9	463.4	511.3	568.6
EBITDA ¹	69.61	132.4	169.1	50.85	45.21	50.25	59.6	73.9
EBIT ¹	45.9	109.2	116.7	-3.038	-14.9	-7.95	9.459	26.5
Net income ¹	38.71	99.22	117.4	12.61	-7.933	-1.375	12.42	25.3
Net Debt	-	-	-472.7	-	-	-	-	-
Reference price ²	24.050	25.300	30.870	8.470	9.580	9.370	9.370	9.370
Nbr of stocks (in thousands)	43,331	44,663	47,039	48,127	40,897	39,330	-	-
Announcement Date	2/9/22	2/8/23	2/7/24	2/19/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
APPLOVIN CORPORATION	26.41x	17.11x	20.3x	-.--%	143B
ADOBE INC.	13.11x	3.53x	7.38x	-.--%	94.31B
ELECTRONIC ARTS INC.	37.09x	6.11x	17x	0.37%	52.38B
AUTODESK, INC.	25.74x	5.51x	13.37x	-.--%	46.1B
ROPER TECHNOLOGIES, INC.	21.91x	5.3x	13.47x	0.93%	36.65B
WORKDAY INC.	34.91x	3.15x	9.45x	-.--%	35.76B
GRAB HOLDINGS LIMITED	35.25x	2.31x	13.33x	-.--%	14.6B
PTC INC.	13.96x	5.63x	11.38x	-.--%	14.37B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	32.59x	-	-	3.44%	10.64B
Average	26.77x	6.08x	13.21x	0.53%	49.71B
Weighted average by Cap.	25.14x	8.63x	14.40x	0.2%