Company Valuation: PharmaCorp Rx Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 63.34 75.95 87.04 - -
Change - 19.91% 14.6% - -
Enterprise Value (EV) 1 63.34 75.95 95.64 89.94 101.3
Change - 19.91% 25.92% -5.96% 12.62%
P/E Ratio -54x -45.5x - - -
PBR - - 1.67x 1.56x -
PEG - - - - -
Capitalization / Revenue - 3.64x 1.8x 0.9x 1.01x
EV / Revenue - 3.64x 1.97x 0.93x 1.18x
EV / EBITDA - - 20.3x 8.14x 8.96x
EV / EBIT - - 43.1x 12.7x 12.1x
EV / FCF - - -41.1x 15.2x 14.3x
FCF Yield - - -2.43% 6.6% 6.98%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.01 -0.01 - - -
Distribution rate - - - - -
Net sales 1 - 20.89 48.48 96.23 86.17
EBITDA 1 - - 4.707 11.06 11.31
EBIT 1 - - 2.217 7.074 8.385
Net income -1.013 -1.481 - - -
Net Debt 1 - - 8.6 2.9 14.25
Reference price 2 0.5400 0.4550 0.5000 0.5000 0.5000
Nbr of stocks (in thousands) 117,296 166,927 174,082 - -
Announcement Date 4/22/25 4/29/26 - - -
1CAD in Million2CAD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 1.97x20.32x - 62.15M
18.05x0.75x11.89x-.--% 15.53B
21.1x1.04x16.12x-.--% 7.03B
16.55x0.72x7.5x2.05% 5.78B
13.14x0.84x6.04x3.27% 3.73B
16.16x0.98x7.34x3.99% 3.33B
14.59x1.23x7.51x5.67% 3.26B
12.62x0.51x4.05x5.36% 2.76B
42.03x - - - 2.73B
Average 19.28x 1.01x 10.10x 2.91% 4.91B
Weighted average by Cap. 18.67x 0.85x 10.25x 1.71%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PCRX Stock
  4. Valuation PharmaCorp Rx Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!