Valuation Prime Focus Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 07:05:09 2026-07-17 am EDT			5-day change	1st Jan Change
289.47 ^INR	-0.47%		+18.41%	+22.88%

May. 28	Prime Focus Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
Mar. 30	Prime Focus assigns proprietary software from Brahma AI Services India to Brahma AI ME Ltd	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	7,661	17,132	27,348	23,648	29,445	27,236
Change	-	123.63%	59.63%	-13.53%	24.51%	-7.5%
Enterprise Value (EV) ¹	39,927	53,597	67,257	71,103	75,148	72,315
Change	-	34.24%	25.49%	5.72%	5.69%	-3.77%
P/E	-5.82x	-39.5x	-15.9x	16.3x	-7.27x	-7.22x
PBR	1.95x	6.43x	23.9x	93.9x	5.71x	3.59x
PEG	-	0.6x	-0x	-0x	0x	1.05x
Capitalization / Revenue	0.26x	0.67x	0.81x	0.51x	0.73x	0.76x
EV / Revenue	1.36x	2.11x	1.99x	1.53x	1.86x	2.01x
EV / EBITDA	28.5x	19.3x	13.4x	11.7x	-257x	18.9x
EV / EBIT	107x	30.1x	16.2x	13.6x	-49x	25.7x
EV / FCF	13.1x	24.3x	16x	-20.2x	-10.4x	-274x
FCF Yield	7.61%	4.12%	6.25%	-4.94%	-9.63%	-0.36%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-4.395	-1.45	-5.733	4.833	-13.5	-12.58
Distribution rate	-	-	-	-	-	-
Net sales ¹	29,404	25,444	33,859	46,584	40,391	35,989
EBITDA ¹	1,399	2,779	5,003	6,082	-292.2	3,829
EBIT ¹	372.9	1,781	4,163	5,226	-1,532	2,813
Net income ¹	-1,315	-434	-1,716	1,473	-4,045	-3,771
Net Debt ¹	32,266	36,465	39,909	47,455	45,703	45,079
Reference price ²	25.60	57.25	91.30	78.95	98.20	90.79
Nbr of stocks (in thousands)	299,249	299,249	299,537	299,537	299,849	299,987
Announcement Date	9/7/20	9/7/21	9/7/22	9/7/23	9/6/24	9/5/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRIME FOCUS LIMITED	-	-	-	-	2.34B
WARNER MUSIC GROUP CORP.	20.17x	2.58x	11.02x	2.73%	14.89B
TKO GROUP HOLDINGS, INC.	41.29x	3.06x	7.73x	1.65%	13.66B
BOLLORÉ SE	35.91x	2.46x	23.08x	2.17%	12.97B
TOEI ANIMATION CO.,LTD.	25.03x	4.52x	14.54x	1.64%	3.49B
SEGA SAMMY HOLDINGS INC.	14.05x	0.9x	7.6x	2.24%	3.1B
TOEI COMPANY, LTD.	21.59x	1.19x	5.92x	0.34%	2.22B
VIVENDI SE	26.55x	11.13x	36.66x	2.45%	2.17B
IMAX CORPORATION	31.57x	5x	11.64x	-.--%	2.14B
Average	27.02x	3.86x	14.77x	1.65%	6.33B
Weighted average by Cap.	29.91x	3.08x	13.93x	2.01%