Valuation Prime Focus Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 07:05:09 2026-08-04 am EDT			5-day change	1st Jan Change
302.80 ^INR	+1.36%		+5.23%	+28.54%

Jul. 23	Indian stars Ranbir Kapoor and Yash arrive at Comic-Con to promote 'Ramayana'	RE
May. 28	Prime Focus Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	7,661	17,132	27,348	23,648	29,445	27,236
Change	-	123.63%	59.63%	-13.53%	24.51%	-7.5%
Enterprise Value (EV) ¹	39,927	53,597	67,257	71,103	75,148	72,315
Change	-	34.24%	25.49%	5.72%	5.69%	-3.77%
P/E	-5.82x	-39.5x	-15.9x	16.3x	-7.27x	-7.22x
PBR	1.95x	6.43x	23.9x	93.9x	5.71x	3.59x
PEG	-	0.6x	-0x	-0x	0x	1.05x
Capitalization / Revenue	0.26x	0.67x	0.81x	0.51x	0.73x	0.76x
EV / Revenue	1.36x	2.11x	1.99x	1.53x	1.86x	2.01x
EV / EBITDA	28.5x	19.3x	13.4x	11.7x	-257x	18.9x
EV / EBIT	107x	30.1x	16.2x	13.6x	-49x	25.7x
EV / FCF	13.1x	24.3x	16x	-20.2x	-10.4x	-274x
FCF Yield	7.61%	4.12%	6.25%	-4.94%	-9.63%	-0.36%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-4.395	-1.45	-5.733	4.833	-13.5	-12.58
Distribution rate	-	-	-	-	-	-
Net sales ¹	29,404	25,444	33,859	46,584	40,391	35,989
EBITDA ¹	1,399	2,779	5,003	6,082	-292.2	3,829
EBIT ¹	372.9	1,781	4,163	5,226	-1,532	2,813
Net income ¹	-1,315	-434	-1,716	1,473	-4,045	-3,771
Net Debt ¹	32,266	36,465	39,909	47,455	45,703	45,079
Reference price ²	25.60	57.25	91.30	78.95	98.20	90.79
Nbr of stocks (in thousands)	299,249	299,249	299,537	299,537	299,849	299,987
Announcement Date	9/7/20	9/7/21	9/7/22	9/7/23	9/6/24	9/5/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRIME FOCUS LIMITED	-	-	-	-	2.43B
WARNER MUSIC GROUP CORP.	18.07x	2.34x	10.06x	3.09%	13.09B
TKO GROUP HOLDINGS, INC.	47.18x	3.05x	7.72x	1.67%	13.6B
BOLLORÉ SE	33.36x	1.91x	16.04x	2.32%	12.18B
TOEI ANIMATION CO.,LTD.	26.31x	4.79x	14.83x	1.56%	3.81B
SEGA SAMMY HOLDINGS INC.	15.55x	1x	8.41x	2.03%	3.53B
IMAX CORPORATION	39.9x	6.42x	14.64x	-.--%	2.8B
TOEI COMPANY, LTD.	22.33x	1.25x	6.24x	0.33%	2.38B
HAVAS N.V.	8.83x	0.67x	3.98x	4.59%	2.12B
Average	26.44x	2.68x	10.24x	1.95%	6.21B
Weighted average by Cap.	30.33x	2.61x	10.89x	2.15%