|
Real-time Estimate
Cboe BZX
01:49:54 2026-09-01 pm EDT
|
5-day change | 1st Jan Change | ||
| 220.14 USD | +0.94% |
|
-0.81% | -3.26% |
| Aug. 28 | BMO Capital Adjusts Progressive Price Target to $221 From $205, Maintains Market Perform Rating | MT |
| Aug. 27 | UBS Adjusts Progressive Price Target to $234 From $225 | MT |
Company Valuation: Progressive Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 60,057 | 75,889 | 93,173 | 140,366 | 133,534 | 126,786 | - | - |
| Change | - | 26.36% | 22.77% | 50.65% | -4.87% | -5.05% | - | - |
| Enterprise Value (EV) | 60,057 | 79,212 | 99,976 | 140,366 | 133,534 | 126,786 | 126,786 | 126,786 |
| Change | - | 31.9% | 26.21% | 40.4% | -4.87% | -5.05% | 0% | 0% |
| P/E | 18.1x | 110x | 24.2x | 16.6x | 11.8x | 11.8x | 13.3x | 13.5x |
| PBR | 3.38x | 4.93x | 4.71x | 5.49x | 4.4x | 3.49x | 3.02x | 2.73x |
| PEG | - | -1.4x | 0x | 0x | 0.4x | -2.96x | -1.2x | -9.58x |
| Capitalization / Revenue | 1.29x | 1.49x | 1.51x | 1.89x | 1.61x | 1.45x | 1.37x | 1.29x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.45x | 1.37x | 1.29x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | - | 11.9x | 13.4x | 13.5x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.9 | 0.4 | 1.15 | 4.9 | 13.9 | 8.816 | 7.234 | 7.118 |
| Rate of return | 1.85% | 0.31% | 0.72% | 2.04% | 6.1% | 4.04% | 3.32% | 3.26% |
| EPS 2 | 5.66 | 1.18 | 6.58 | 14.4 | 19.23 | 18.46 | 16.42 | 16.19 |
| Distribution rate | 33.6% | 33.9% | 17.5% | 34% | 72.3% | 47.7% | 44.1% | 44% |
| Net sales 1 | 46,405 | 51,081 | 61,550 | 74,424 | 83,174 | 87,318 | 92,543 | 98,559 |
| EBITDA | - | - | 5,472 | - | - | - | - | - |
| EBIT 1 | 4,429 | 1,166 | 5,172 | 10,992 | - | 10,624 | 9,496 | 9,406 |
| Net income 1 | 3,351 | 721.5 | 3,902 | 8,480 | 11,308 | 10,855 | 9,515 | 9,309 |
| Net Debt | - | 3,323 | 6,804 | - | - | - | - | - |
| Reference price 2 | 102.65 | 129.71 | 159.28 | 239.61 | 227.72 | 218.08 | 218.08 | 218.08 |
| Nbr of stocks (in thousands) | 585,064 | 585,070 | 584,961 | 585,812 | 586,397 | 581,372 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.81x | - | - | 4.04% | 127B | |
| 7.82x | 0.61x | - | 4.76% | 48.35B | |
| 16.67x | 2.59x | 17.45x | 4% | 16.64B | |
| 20.27x | 2.49x | - | 5.58% | 14.27B | |
| 6.95x | - | - | 1.25% | 5.65B | |
| 11.04x | - | - | 5.73% | 3.55B | |
| 72.55x | - | - | - | 1.36B | |
| 10.23x | 1.08x | 3.8x | 6.27% | 1.36B | |
| Average | 19.67x | 1.69x | 10.62x | 4.52% | 27.24B | |
| Weighted average by Cap. | 12.08x | 1.36x | 16.42x | 4.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PGR Stock
- Valuation Progressive Corporation
Select your edition
All financial news and data tailored to specific country editions
