|
Market Closed -
Other stock markets
|
After hours 08:00:00 pm | |||
| 204.54 USD | -0.66% |
|
199.55 | -2.44% |
| Jul. 22 | Autonomous Research Adjusts Price Target on Progressive to $255 From $261, Maintains Outperform Rating | MT |
| Jul. 21 | Winnebago, Progressive Team Up on RV Insurance | DJ |
Company Valuation: Progressive Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 60,057 | 75,889 | 93,173 | 140,366 | 133,534 | 118,920 | - | - |
| Change | - | 26.36% | 22.77% | 50.65% | -4.87% | -10.94% | - | - |
| Enterprise Value (EV) | 60,057 | 79,212 | 99,976 | 140,366 | 133,534 | 118,920 | 118,920 | 118,920 |
| Change | - | 31.9% | 26.21% | 40.4% | -4.87% | -10.94% | 0% | 0% |
| P/E | 18.1x | 110x | 24.2x | 16.6x | 11.8x | 11.2x | 12.4x | 12.5x |
| PBR | 3.38x | 4.93x | 4.71x | 5.49x | 4.4x | 3.3x | 2.85x | 2.56x |
| PEG | - | -1.4x | 0x | 0x | 0.4x | -2.14x | -1.32x | -10.77x |
| Capitalization / Revenue | 1.29x | 1.49x | 1.51x | 1.89x | 1.61x | 1.36x | 1.28x | 1.2x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.36x | 1.28x | 1.2x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.9 | 0.4 | 1.15 | 4.9 | 13.9 | 9.493 | 7.249 | 6.618 |
| Rate of return | 1.85% | 0.31% | 0.72% | 2.04% | 6.1% | 4.64% | 3.54% | 3.24% |
| EPS 2 | 5.66 | 1.18 | 6.58 | 14.4 | 19.23 | 18.22 | 16.51 | 16.32 |
| Distribution rate | 33.6% | 33.9% | 17.5% | 34% | 72.3% | 52.1% | 43.9% | 40.5% |
| Net sales 1 | 46,405 | 51,081 | 61,550 | 74,424 | 83,174 | 87,358 | 93,059 | 98,916 |
| EBITDA | - | - | 5,472 | - | - | - | - | - |
| EBIT | 4,429 | 1,166 | 5,172 | 10,992 | - | - | - | - |
| Net income 1 | 3,351 | 721.5 | 3,902 | 8,480 | 11,308 | 10,723 | 9,523 | 9,217 |
| Net Debt | - | 3,323 | 6,804 | - | - | - | - | - |
| Reference price 2 | 102.65 | 129.71 | 159.28 | 239.61 | 227.72 | 204.54 | 204.54 | 204.54 |
| Nbr of stocks (in thousands) | 585,064 | 585,070 | 584,961 | 585,812 | 586,397 | 581,400 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.22x | - | - | 4.64% | 119B | |
| 7.1x | 0.55x | - | 5.4% | 42.24B | |
| 14.75x | 2.18x | 17.41x | 4.8% | 14.48B | |
| 20.62x | 2.53x | - | 5.49% | 14.25B | |
| 8.8x | - | - | 1.24% | 5.69B | |
| 12.21x | - | - | 5.47% | 3.58B | |
| 10.58x | 1.08x | 3.93x | 5.87% | 1.38B | |
| Average | 12.18x | 1.59x | 10.67x | 4.7% | 28.65B | |
| Weighted average by Cap. | 11.22x | 1.28x | 16.24x | 4.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PGR Stock
- Valuation Progressive Corporation
Select your edition
All financial news and data tailored to specific country editions
