|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 202.80 USD | +0.27% |
|
-0.54% | -10.89% |
| Jun. 08 | Progressive Insider Sold Shares Worth $1,183,200, According to a Recent SEC Filing | MT |
| Jun. 08 | Goldman Sachs Adjusts Price Target on Progressive to $214 From $221, Maintains Buy Rating | MT |
Company Valuation: Progressive Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 60,057 | 75,889 | 93,173 | 140,366 | 133,534 | 118,188 | - | - |
| Change | - | 26.36% | 22.77% | 50.65% | -4.87% | -11.49% | - | - |
| Enterprise Value (EV) | 60,057 | 79,212 | 99,976 | 140,366 | 133,534 | 118,188 | 118,188 | 118,188 |
| Change | - | 31.9% | 26.21% | 40.4% | -4.87% | -11.49% | 0% | 0% |
| P/E Ratio | 18.1x | 110x | 24.2x | 16.6x | 11.8x | 12.4x | 12.3x | 11.6x |
| PBR | 3.38x | 4.93x | 4.71x | 5.49x | 4.4x | 3.29x | 2.83x | 2.58x |
| PEG | - | -1.4x | 0x | 0x | 0.4x | -0.8x | 12.31x | 2x |
| Capitalization / Revenue | 1.29x | 1.49x | 1.51x | 1.89x | 1.61x | 1.34x | 1.24x | 1.18x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.34x | 1.24x | 1.18x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.9 | 0.4 | 1.15 | 4.9 | 13.9 | 8.807 | 6.768 | 6.749 |
| Rate of return | 1.85% | 0.31% | 0.72% | 2.04% | 6.1% | 4.35% | 3.35% | 3.34% |
| EPS 2 | 5.66 | 1.18 | 6.58 | 14.4 | 19.23 | 16.3 | 16.46 | 17.41 |
| Distribution rate | 33.6% | 33.9% | 17.5% | 34% | 72.3% | 54% | 41.1% | 38.8% |
| Net sales 1 | 46,405 | 51,081 | 61,550 | 74,424 | 83,174 | 88,108 | 95,066 | 100,056 |
| EBITDA | - | - | 5,472 | - | - | - | - | - |
| EBIT | 4,429 | 1,166 | 5,172 | 10,992 | - | - | - | - |
| Net income 1 | 3,351 | 721.5 | 3,902 | 8,480 | 11,308 | 9,793 | 9,533 | 9,332 |
| Net Debt | - | 3,323 | 6,804 | - | - | - | - | - |
| Reference price 2 | 102.65 | 129.71 | 159.28 | 239.61 | 227.72 | 202.26 | 202.26 | 202.26 |
| Nbr of stocks (in thousands) | 585,064 | 585,070 | 584,961 | 585,812 | 586,397 | 584,336 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/29/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.41x | - | - | 4.35% | 118B | |
| 7.24x | 0.56x | - | 5.33% | 42.83B | |
| 14x | 2.2x | 16.96x | 4.92% | 14B | |
| 17.7x | 2.39x | - | 5.63% | 13.63B | |
| 8.49x | - | - | 1.28% | 5.49B | |
| 12.26x | - | - | 5.16% | 3.85B | |
| 10.51x | 1.08x | 3.92x | 5.9% | 1.36B | |
| 669.74x | - | - | - | 1.11B | |
| Average | 94.04x | 1.56x | 10.44x | 4.65% | 25.06B | |
| Weighted average by Cap. | 15.29x | 1.24x | 15.81x | 4.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PGR Stock
- Valuation Progressive Corporation
Select your edition
All financial news and data tailored to specific country editions
