Company Valuation: Prospect Ridge Resources Corp.

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025
Market Cap 1 28.66 12 8.324 16.63 10.46
Change - -58.11% -30.64% 99.78% -37.12%
Enterprise Value (EV) 1 27.89 9.142 7.222 12.74 8.288
Change - -67.22% -21.01% 76.39% -34.94%
P/E -4.6x -2.81x -3.72x -4.34x -5.14x
PBR 28.8x 1.49x 1.29x 1.87x 1.51x
PEG - 0x 0.1x -0.61x 0.1x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -18x -3.17x -3.53x -5.3x -4.74x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.2172 -0.0853 -0.043 -0.0461 -0.0243
Distribution rate - - - - -
Net sales - - - - -
EBITDA -1.546 -2.719 -1.978 -2.326 -1.675
EBIT 1 -1.553 -2.882 -2.044 -2.403 -1.749
Net income 1 -1.654 -4.108 -2.23 -2.636 -2.028
Net Debt 1 -0.7628 -2.86 -1.102 -3.891 -2.168
Reference price 2 1.0000 0.2400 0.1600 0.2000 0.1250
Nbr of stocks (in thousands) 28,655 50,010 52,027 83,150 83,653
Announcement Date 12/6/21 12/12/22 12/22/23 12/5/24 12/18/25
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.67M
16.72x4.02x7.24x3.49% 222B
11.26x2.81x6.08x5.23% 164B
14.97x4.3x7.1x3.18% 99.04B
11.83x0.38x6x3.51% 85.97B
26.27x6.38x16.92x-.--% 64.81B
55.83x3.16x7.75x2.29% 57.23B
15.81x3.21x6.34x0.57% 32.77B
13x4.16x6.4x4.78% 28.22B
13.33x4.82x8.46x3.72% 26.28B
Average 19.89x 3.69x 8.03x 2.98% 78.01B
Weighted average by Cap. 18.19x 3.53x 7.66x 3.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PRR Stock
  4. Valuation Prospect Ridge Resources Corp.