|
Market Closed -
NYSE
04:00:02 2026-10-28 pm EDT
|
After hours 05:30:42 pm | |||
| 195.84 USD | +0.64% |
|
197.48 | +0.84% |
| 04:38pm | Airbus CFO says EU antitrust talks on satellite merger are constructive but not concluded | RE |
| 04:06pm | Airbus working with Germany, Spain on European fighter jet | RE |
Company Valuation: RTX Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 129,019 | 148,530 | 120,714 | 154,025 | 245,898 | 262,601 | - | - |
| Change | - | 15.12% | -18.73% | 27.6% | 59.65% | 6.79% | - | - |
| Enterprise Value (EV) 1 | 152,648 | 174,224 | 157,954 | 189,708 | 276,367 | 289,145 | 284,763 | 280,428 |
| Change | - | 14.13% | -9.34% | 20.1% | 45.68% | 4.62% | -1.52% | -1.52% |
| P/E | 33.6x | 28.8x | 37.7x | 32.6x | 37x | 30.7x | 28.3x | 25x |
| PBR | 1.76x | 2.04x | 1.87x | 2.56x | 3.77x | 3.74x | 3.56x | 3.37x |
| PEG | - | 0.8x | -1x | 0.6x | 0.9x | 1.1x | 3.24x | 1.9x |
| Capitalization / Revenue | 2x | 2.21x | 1.75x | 1.91x | 2.78x | 2.7x | 2.5x | 2.33x |
| EV / Revenue | 2.37x | 2.6x | 2.29x | 2.35x | 3.12x | 2.97x | 2.71x | 2.49x |
| EV / EBITDA | 12.9x | 14.6x | 12.1x | 13x | 17.5x | 17x | 15.7x | 14.4x |
| EV / EBIT | 21x | 22.3x | 17.8x | 18.6x | 24.3x | 21.2x | 19.8x | 17.6x |
| EV / FCF | 30.5x | 35.7x | 28.9x | 41.8x | 34.8x | 31.6x | 27.7x | 23.5x |
| FCF Yield | 3.28% | 2.8% | 3.46% | 2.39% | 2.87% | 3.17% | 3.61% | 4.26% |
| Dividend per Share 2 | 2.005 | 2.16 | 2.32 | 2.48 | 2.67 | 2.833 | 3.103 | 3.319 |
| Rate of return | 2.33% | 2.14% | 2.76% | 2.14% | 1.46% | 1.45% | 1.58% | 1.69% |
| EPS 2 | 2.56 | 3.5 | 2.23 | 3.55 | 4.96 | 6.372 | 6.929 | 7.82 |
| Distribution rate | 78.3% | 61.7% | 104% | 69.9% | 53.8% | 44.5% | 44.8% | 42.4% |
| Net sales 1 | 64,388 | 67,074 | 68,920 | 80,738 | 88,603 | 97,405 | 104,912 | 112,688 |
| EBITDA 1 | 11,820 | 11,931 | 13,106 | 14,547 | 15,767 | 16,966 | 18,087 | 19,540 |
| EBIT 1 | 7,263 | 7,823 | 8,895 | 10,183 | 11,389 | 13,662 | 14,402 | 15,889 |
| Net income 1 | 3,864 | 5,197 | 3,195 | 4,774 | 6,732 | 8,765 | 9,548 | 10,796 |
| Net Debt 1 | 23,629 | 25,694 | 37,240 | 35,683 | 30,469 | 26,544 | 22,162 | 17,827 |
| Reference price 2 | 86.06 | 100.92 | 84.14 | 115.72 | 183.40 | 195.84 | 195.84 | 195.84 |
| Nbr of stocks (in thousands) | 1,499,176 | 1,471,758 | 1,434,680 | 1,331,016 | 1,340,772 | 1,349,441 | - | - |
| Announcement Date | 1/25/22 | 1/24/23 | 1/23/24 | 1/28/25 | 1/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.54x | 2.97x | 17.04x | 1.46% | 263B | |
| 33.86x | 6.22x | 25.64x | 0.61% | 308B | |
| 25.97x | 1.73x | 12.81x | 1.76% | 170B | |
| -272.29x | 1.6x | 37.97x | -.--% | 133B | |
| 20.34x | 1.93x | 13.98x | 2.25% | 144B | |
| 29x | 4.2x | 17.57x | 1.18% | 136B | |
| 27.86x | 3x | 13.6x | 1.5% | 127B | |
| 20.88x | 1.77x | 14.46x | 1.78% | 95.87B | |
| 18.47x | 1.97x | 13.92x | 1.76% | 78.31B | |
| 34.65x | 7.91x | 24.54x | 0.27% | 76.57B | |
| Average | -3.07x | 3.33x | 19.15x | 1.26% | 153.11B | |
| Weighted average by Cap. | 2.02x | 3.50x | 19.65x | 1.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RTX Stock
- Valuation RTX Corporation
Select your edition
All financial news and data tailored to specific country editions
