Valuation RTX Corporation

Stocks

Market Closed - NYSE 04:00:02 2026-09-16 pm EDT			5-day change	1st Jan Change
196.83 ^USD	+0.68%		-0.36%	+7.32%

Sep. 16	RTX Announces Executive Changes of Pratt & Whitney, Effective January 1, 2027	CI
Sep. 16	RTX to Work with Bharat Forge On Aerial Drones for India National Defense	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	129,019	148,530	120,714	154,025	245,898	263,487	-	-
Change	-	15.12%	-18.73%	27.6%	59.65%	7.15%	-	-
Enterprise Value (EV) ¹	152,648	174,224	157,954	189,708	276,367	290,622	287,484	283,997
Change	-	14.13%	-9.34%	20.1%	45.68%	5.16%	-1.08%	-1.21%
P/E	33.6x	28.8x	37.7x	32.6x	37x	32.6x	29.1x	25.8x
PBR	1.76x	2.04x	1.87x	2.56x	3.77x	3.88x	3.72x	3.55x
PEG	-	0.8x	-1x	0.6x	0.9x	1.5x	2.4x	2x
Capitalization / Revenue	2x	2.21x	1.75x	1.91x	2.78x	2.74x	2.55x	2.39x
EV / Revenue	2.37x	2.6x	2.29x	2.35x	3.12x	3.02x	2.79x	2.57x
EV / EBITDA	12.9x	14.6x	12.1x	13x	17.5x	17.9x	16.3x	15.1x
EV / EBIT	21x	22.3x	17.8x	18.6x	24.3x	22.7x	20.5x	18.4x
EV / FCF	30.5x	35.7x	28.9x	41.8x	34.8x	33.7x	27.3x	24x
FCF Yield	3.28%	2.8%	3.46%	2.39%	2.87%	2.97%	3.66%	4.17%
Dividend per Share ²	2.005	2.16	2.32	2.48	2.67	2.858	3.07	3.314
Rate of return	2.33%	2.14%	2.76%	2.14%	1.46%	1.45%	1.56%	1.68%
EPS ²	2.56	3.5	2.23	3.55	4.96	6.029	6.761	7.638
Distribution rate	78.3%	61.7%	104%	69.9%	53.8%	47.4%	45.4%	43.4%
Net sales ¹	64,388	67,074	68,920	80,738	88,603	96,145	103,175	110,367
EBITDA ¹	11,820	11,931	13,106	14,547	15,767	16,205	17,642	18,778
EBIT ¹	7,263	7,823	8,895	10,183	11,389	12,829	14,032	15,440
Net income ¹	3,864	5,197	3,195	4,774	6,732	8,287	9,279	10,463
Net Debt ¹	23,629	25,694	37,240	35,683	30,469	27,135	23,997	20,510
Reference price ²	86.06	100.92	84.14	115.72	183.40	196.83	196.83	196.83
Nbr of stocks (in thousands)	1,499,176	1,471,758	1,434,680	1,331,016	1,340,772	1,347,758	-	-
Announcement Date	1/25/22	1/24/23	1/23/24	1/28/25	1/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RTX CORPORATION	32.43x	3.02x	17.93x	1.46%	263B
GE AEROSPACE	35.97x	6.5x	27.08x	0.59%	319B
ROLLS-ROYCE HOLDINGS PLC	33.26x	4.88x	20.57x	1.02%	159B
LOCKHEED MARTIN CORPORATION	17.5x	1.69x	12.18x	2.63%	123B
GENERAL DYNAMICS CORPORATION	21.11x	1.79x	14.63x	1.76%	96.88B
NORTHROP GRUMMAN CORPORATION	18.3x	1.91x	13.6x	1.83%	75.47B
BAE SYSTEMS PLC	26.17x	1.86x	12.97x	1.98%	76.61B
RHEINMETALL AG	30.14x	3.31x	14.54x	1.36%	55.42B
L3HARRIS TECHNOLOGIES, INC.	20.9x	2.3x	12.64x	1.99%	46.49B
Average	26.20x	3.03x	16.24x	1.62%	135B
Weighted average by Cap.	29.23x	3.79x	18.89x	1.39%