|
Market Closed -
Other stock markets
|
After hours 07:56:45 pm | |||
| 260.57 USD | +5.30% |
|
258.12 | -0.94% |
| Dec. 05 | Salesforce Sees Broadening AI Adoption, RBC Says | MT |
| Dec. 05 | Salesforce says Cyber Week global sales reach $336.6 billion | RE |
Company Valuation: Salesforce, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 206,488 | 229,141 | 166,458 | 272,095 | 327,007 | 244,154 | - | - |
| Change | - | 10.97% | -27.36% | 63.46% | 20.18% | -25.34% | - | - |
| Enterprise Value (EV) 1 | 197,195 | 229,196 | 163,369 | 267,327 | 321,408 | 240,556 | 224,442 | 207,860 |
| Change | - | 16.23% | -28.72% | 63.63% | 20.23% | -25.16% | -6.7% | -7.39% |
| P/E ratio | 51.5x | 157x | 800x | 66.9x | 53.7x | 35.8x | 31.4x | 25.9x |
| PBR | 5.06x | 3.82x | 2.86x | 4.64x | 5.36x | 4.14x | 3.54x | 3.09x |
| PEG | - | -2.4x | -9.3x | 0x | 1x | 2.5x | 2.2x | 1.2x |
| Capitalization / Revenue | 9.72x | 8.65x | 5.31x | 7.81x | 8.63x | 5.89x | 5.32x | 4.86x |
| EV / Revenue | 9.28x | 8.65x | 5.21x | 7.67x | 8.48x | 5.8x | 4.89x | 4.14x |
| EV / EBITDA | 29.8x | 27.8x | 18.3x | 21x | 22.4x | 15.1x | 12.7x | 10.8x |
| EV / EBIT | 52.4x | 46.3x | 23.1x | 25.1x | 25.7x | 17x | 14x | 11.4x |
| EV / FCF | 48.2x | 43.4x | 25.9x | 28.1x | 25.8x | 17.2x | 14.6x | 12.1x |
| FCF Yield | 2.07% | 2.31% | 3.86% | 3.55% | 3.87% | 5.82% | 6.83% | 8.25% |
| Dividend per Share 2 | - | - | - | - | 1.6 | 1.626 | 1.713 | 1.829 |
| Rate of return | - | - | - | - | 0.47% | 0.62% | 0.66% | 0.7% |
| EPS 2 | 4.38 | 1.48 | 0.21 | 4.2 | 6.36 | 7.274 | 8.311 | 10.07 |
| Distribution rate | - | - | - | - | 25.2% | 22.3% | 20.6% | 18.2% |
| Net sales 1 | 21,252 | 26,492 | 31,352 | 34,857 | 37,895 | 41,451 | 45,857 | 50,224 |
| EBITDA 1 | 6,612 | 8,249 | 8,903 | 12,722 | 14,324 | 15,879 | 17,665 | 19,227 |
| EBIT 1 | 3,766 | 4,951 | 7,068 | 10,632 | 12,498 | 14,127 | 16,019 | 18,172 |
| Net income 1 | 4,072 | 1,444 | 208 | 4,136 | 6,197 | 7,026 | 7,968 | 9,645 |
| Net Debt 1 | -9,293 | 55 | -3,089 | -4,768 | -5,599 | -3,598 | -19,712 | -36,294 |
| Reference price 2 | 225.56 | 232.63 | 167.97 | 281.09 | 341.70 | 260.57 | 260.57 | 260.57 |
| Nbr of stocks (in thousands) | 915,445 | 985,000 | 991,000 | 968,000 | 957,000 | 937,000 | - | - |
| Announcement Date | 2/25/21 | 3/1/22 | 3/1/23 | 2/28/24 | 2/26/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.82x | 5.8x | 15.15x | 0.62% | 244B | |
| -714.97x | 32.19x | 143.67x | -.--% | 70.39B | |
| 64.26x | 5.95x | 19.6x | -.--% | 13.4B | |
| 51.43x | 4.04x | 16.87x | -.--% | 12.8B | |
| -26.15x | - | - | - | 9.45B | |
| 338.98x | 5.97x | 65.31x | -.--% | 6.32B | |
| 27.66x | 7.02x | 15.06x | -.--% | 5.24B | |
| 15.32x | 3.21x | 9.02x | -.--% | 4.2B | |
| 19.37x | 6.12x | 14.95x | -.--% | 4.42B | |
| Average | -20.92x | 8.79x | 37.45x | 0.08% | 41.15B | |
| Weighted average by Cap. | -102.25x | 10.89x | 41.24x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- CRM Stock
- Valuation Salesforce, Inc.
Select your edition
All financial news and data tailored to specific country editions
