Valuation Scope Industries

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-10-30 am EDT			5-day change	1st Jan Change
0.0750 ^MYR	-6.25%		0.00%	-

Aug. 24	Scope Industries Berhad Announces Redesignation of Ang Kai Sing from Chairman of Remuneration Committee to Member of Remuneration Committee, Effective August 24, 2026	CI
Aug. 24	Scope Industries Berhad Announces Redesignation of Tan Hui Ting from Member of Remuneration Committee to Chairman of Remuneration Committee, Effective August 24, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	161.5	173.1	150	178.9	104	86.63
Change	-	7.14%	-13.33%	19.31%	-41.9%	-16.67%
Enterprise Value (EV) ¹	161.8	125.1	119.8	147.2	69.34	-19.31
Change	-	-22.73%	-4.19%	22.84%	-52.89%	-127.85%
P/E	23.3x	28.3x	186x	-4.9x	-12.2x	2.9x
PBR	1.38x	0.89x	0.76x	1.1x	0.68x	0.55x
PEG	-	-0.7x	-2.1x	0x	0.2x	-0x
Capitalization / Revenue	1.85x	1.01x	0.87x	1.13x	3.73x	6.42x
EV / Revenue	1.86x	0.73x	0.69x	0.93x	2.49x	-1.43x
EV / EBITDA	13x	9.82x	16.8x	-4.32x	6.42x	-12.6x
EV / EBIT	19.8x	15.9x	161x	-3.63x	21.9x	-28.6x
EV / FCF	-10.2x	-5.37x	-6.02x	9.32x	-1.44x	-0.3x
FCF Yield	-9.82%	-18.6%	-16.6%	10.7%	-69.4%	-333%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.009023	0.0053	0.000699	-0.0317	-0.007355	0.0258
Distribution rate	-	-	-	-	-	-
Net sales ¹	87.19	171.8	172.8	157.8	27.87	13.49
EBITDA ¹	12.48	12.73	7.118	-34.09	10.8	1.53
EBIT ¹	8.154	7.841	0.7421	-40.54	3.169	0.6754
Net income ¹	6.754	6.093	0.8243	-36.54	-8.493	29.83
Net Debt ¹	0.3316	-47.99	-30.17	-31.75	-34.61	-105.9
Reference price ²	0.2100	0.1500	0.1300	0.1550	0.0900	0.0750
Nbr of stocks (in thousands)	769,115	1,153,673	1,153,673	1,154,400	1,155,036	1,155,036
Announcement Date	10/29/21	10/31/22	10/31/23	10/30/24	10/30/25	10/20/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCOPE INDUSTRIES	-	-	-	-	22.76M
NVIDIA CORPORATION	21.37x	12.19x	18.38x	0.35%	5,159B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.88x	10.72x	14.49x	1.12%	1,922B
BROADCOM INC.	37.24x	15.77x	23.16x	0.75%	1,647B
MICRON TECHNOLOGY, INC.	5.4x	3.33x	3.71x	0.07%	1,057B
AMD (ADVANCED MICRO DEVICES)	98.54x	17.9x	67.9x	-.--%	925B
SK HYNIX INC.	4.16x	2.66x	3.21x	1.86%	829B
INTEL CORPORATION	-40.14x	7.98x	22.29x	-.--%	484B
TEXAS INSTRUMENTS INCORPORATED	34.54x	12.96x	23.61x	1.84%	286B
Average	22.87x	10.44x	22.09x	0.75%	1,368B
Weighted average by Cap.	24.73x	11.32x	20.13x	0.6%