Valuation Scope Industries

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-10-30 am EDT			5-day change	1st Jan Change
0.0750 ^MYR	-6.25%		0.00%	-

Aug. 24	Scope Industries Berhad Announces Redesignation of Ang Kai Sing from Chairman of Remuneration Committee to Member of Remuneration Committee, Effective August 24, 2026	CI
Aug. 24	Scope Industries Berhad Announces Redesignation of Tan Hui Ting from Member of Remuneration Committee to Chairman of Remuneration Committee, Effective August 24, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	161.5	173.1	150	178.9	104	86.63
Change	-	7.14%	-13.33%	19.31%	-41.9%	-16.67%
Enterprise Value (EV) ¹	161.8	125.1	119.8	147.2	69.34	-19.31
Change	-	-22.73%	-4.19%	22.84%	-52.89%	-127.85%
P/E	23.3x	28.3x	186x	-4.9x	-12.2x	2.9x
PBR	1.38x	0.89x	0.76x	1.1x	0.68x	0.55x
PEG	-	-0.7x	-2.1x	0x	0.2x	-0x
Capitalization / Revenue	1.85x	1.01x	0.87x	1.13x	3.73x	6.42x
EV / Revenue	1.86x	0.73x	0.69x	0.93x	2.49x	-1.43x
EV / EBITDA	13x	9.82x	16.8x	-4.32x	6.42x	-12.6x
EV / EBIT	19.8x	15.9x	161x	-3.63x	21.9x	-28.6x
EV / FCF	-10.2x	-5.37x	-6.02x	9.32x	-1.44x	-0.3x
FCF Yield	-9.82%	-18.6%	-16.6%	10.7%	-69.4%	-333%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.009023	0.0053	0.000699	-0.0317	-0.007355	0.0258
Distribution rate	-	-	-	-	-	-
Net sales ¹	87.19	171.8	172.8	157.8	27.87	13.49
EBITDA ¹	12.48	12.73	7.118	-34.09	10.8	1.53
EBIT ¹	8.154	7.841	0.7421	-40.54	3.169	0.6754
Net income ¹	6.754	6.093	0.8243	-36.54	-8.493	29.83
Net Debt ¹	0.3316	-47.99	-30.17	-31.75	-34.61	-105.9
Reference price ²	0.2100	0.1500	0.1300	0.1550	0.0900	0.0750
Nbr of stocks (in thousands)	769,115	1,153,673	1,153,673	1,154,400	1,155,036	1,155,036
Announcement Date	10/29/21	10/31/22	10/31/23	10/30/24	10/30/25	10/20/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCOPE INDUSTRIES	-	-	-	-	21.35M
NVIDIA CORPORATION	20.47x	11.66x	17.59x	0.37%	4,941B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.47x	10.52x	14.2x	1.14%	1,884B
BROADCOM INC.	35.2x	14.92x	21.91x	0.8%	1,557B
MICRON TECHNOLOGY, INC.	5.11x	3.13x	3.49x	0.07%	1,001B
AMD (ADVANCED MICRO DEVICES)	87.82x	15.92x	60.42x	-.--%	824B
SK HYNIX INC.	3.87x	2.44x	2.95x	1.97%	775B
INTEL CORPORATION	-28.67x	5.91x	16.35x	-.--%	349B
TEXAS INSTRUMENTS INCORPORATED	33.2x	12.47x	22.71x	1.92%	275B
Average	22.31x	9.62x	19.95x	0.78%	1,290B
Weighted average by Cap.	23.78x	10.71x	18.55x	0.63%