Company Valuation: Secure Property Development & Investment Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 9.373 11.15 8.375 5.955 6.249 2.568
Change - 18.98% -24.9% -28.9% 4.93% -58.9%
Enterprise Value (EV) 1 12.65 12.02 9.729 6.788 6.63 3.218
Change - -4.98% -19.08% -30.23% -2.33% -51.46%
P/E -2.16x -23.5x -0.86x 0.98x -7.46x -0.51x
PBR 0.4x 0.48x 0.64x 0.32x 1x 3.04x
PEG - 0.3x -0x -0x 0x -0x
Capitalization / Revenue 11.8x 10.6x 7.38x 4.16x 4.88x 3.28x
EV / Revenue 15.9x 11.5x 8.57x 4.74x 5.18x 4.11x
EV / EBITDA -22x -34.1x -52.7x -162x 1,632x -5x
EV / EBIT -21.9x -33.9x -51.9x -160x 1,695x -5x
EV / FCF 1.59x 3.5x 0.44x -1.45x 0.48x 0.66x
FCF Yield 62.7% 28.5% 228% -68.7% 208% 151%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0336 -0.003677 -0.0752 0.047 -0.006487 -0.039
Distribution rate - - - - - -
Net sales 1 0.7957 1.047 1.135 1.431 1.28 0.7833
EBITDA 1 -0.5759 -0.353 -0.1845 -0.0418 0.004062 -0.6436
EBIT 1 -0.5781 -0.3545 -0.1873 -0.0425 0.003911 -0.6436
Net income 1 -4.34 -0.4748 -9.657 6.477 -0.8381 -4.443
Net Debt 1 3.279 0.87 1.354 0.8329 0.3809 0.6498
Reference price 2 0.072549 0.086320 0.064826 0.046095 0.048369 0.019881
Nbr of stocks (in thousands) 129,191 129,191 129,191 129,191 129,191 129,191
Announcement Date 6/30/21 6/30/22 6/30/23 6/28/24 6/30/25 6/30/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 685K
58.93x - - - 63.19B
12.4x4.35x11.16x3.88% 39.25B
8.2x1.47x8.16x4.31% 27.32B
5.61x0.73x1.51x8.77% 27.43B
17.64x3.92x15.78x1.39% 27.17B
13.58x3.06x14.64x2.57% 25.01B
9.74x1.9x7.83x4.31% 19.58B
7.63x0.84x3.08x2.93% 19.51B
7.9x2.84x6.61x-.--% 18.7B
Average 15.74x 2.39x 8.60x 3.52% 26.72B
Weighted average by Cap. 22.06x 2.55x 8.99x 3.7%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Secure Property Development & Investment Plc

Historical PBR trend

Valuation ratios - PBR - Secure Property Development & Investment Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Secure Property Development & Investment Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Secure Property Development & Investment Plc

  1. Stock Market
  2. Stocks
  3. SPDI Stock
  4. Valuation Secure Property Development & Investment Plc