|
End-of-day quote
Taiwan S.E.
2026-10-08
|
5-day change | 1st Jan Change | ||
| 73.00 TWD | -1.35% |
|
+2.10% | -8.29% |
| Sep. 22 | Sercomm Corporation Introduces Fully Standards-Compliant 50G PON Product Portfolio | CI |
| Aug. 31 | Sercomm to Issue NT$2.5 Billion Bonds | MT |
Company Valuation: Sercomm Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,106 | 19,746 | 36,124 | 36,423 | 23,516 | 21,879 | - | - |
| Change | - | 3.35% | 82.94% | 0.83% | -35.44% | -6.96% | - | - |
| Enterprise Value (EV) 1 | 21,710 | 19,746 | 34,029 | 32,314 | 22,674 | 23,130 | 27,006 | 21,879 |
| Change | - | -9.04% | 72.33% | -5.04% | -29.83% | 2.01% | 16.76% | -18.98% |
| P/E | 22.9x | 10.6x | 14.7x | 16.3x | 20.2x | 11.1x | 9.08x | - |
| PBR | 2.32x | - | 2.65x | 2.23x | 1.5x | 1.26x | 1.09x | - |
| PEG | - | 0x | 0.5x | -0.9x | -0.4x | 0.2x | 0.4x | - |
| Capitalization / Revenue | 0.44x | 0.31x | 0.58x | 0.64x | 0.44x | 0.28x | 0.24x | 0.23x |
| EV / Revenue | 0.49x | 0.31x | 0.54x | 0.57x | 0.42x | 0.3x | 0.3x | 0.23x |
| EV / EBITDA | 11.5x | 5.96x | 8.43x | 8.26x | 8.51x | 6.88x | 6.9x | 4.92x |
| EV / EBIT | 20.6x | 8.17x | 10.9x | 11x | 14.1x | 8.28x | 8.65x | - |
| EV / FCF | -5.92x | - | 59.8x | 21.3x | 99.7x | 1,084x | -23.9x | 6.93x |
| FCF Yield | -16.9% | - | 1.67% | 4.7% | 1% | 0.09% | -4.18% | 14.4% |
| Dividend per Share 2 | 2.4 | - | 5 | 4.6 | 2.5 | 3.3 | 3.97 | - |
| Rate of return | 3.17% | - | 3.72% | 3.77% | 3.14% | 4.52% | 5.44% | - |
| EPS 2 | 3.3 | 7.22 | 9.17 | 7.49 | 3.95 | 6.584 | 8.04 | - |
| Distribution rate | 72.7% | - | 54.5% | 61.4% | 63.3% | 50.1% | 49.4% | - |
| Net sales 1 | 43,900 | 64,574 | 62,584 | 56,789 | 53,999 | 77,440 | 90,108 | 94,423 |
| EBITDA 1 | 1,886 | 3,312 | 4,036 | 3,911 | 2,664 | 3,364 | 3,913 | 4,447 |
| EBIT 1 | 1,053 | 2,418 | 3,114 | 2,934 | 1,605 | 2,793 | 3,121 | - |
| Net income 1 | 861.2 | 1,919 | 2,386 | 2,271 | 1,203 | 1,985 | 2,447 | - |
| Net Debt 1 | 2,604 | - | -2,095 | -4,109 | -841.8 | 1,250 | 5,127 | - |
| Reference price 2 | 75.70 | 76.30 | 134.50 | 122.00 | 79.60 | 73.00 | 73.00 | 73.00 |
| Nbr of stocks (in thousands) | 252,390 | 258,796 | 268,578 | 298,550 | 295,427 | 299,719 | - | - |
| Announcement Date | 3/10/22 | 3/10/23 | 3/5/24 | 2/27/25 | 3/10/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.24x | 0.3x | 6.97x | 4.46% | 696M | |
| 28.6x | 6.4x | 16.58x | 1.45% | 463B | |
| 56.6x | 20.28x | 40.69x | -.--% | 272B | |
| 19.23x | 0.78x | 14.05x | 2.36% | 172B | |
| 26.15x | 8.29x | 20.02x | 0.47% | 142B | |
| 51.66x | 15.62x | 34.49x | -.--% | 101B | |
| 32.44x | 6.33x | 18.36x | 1.08% | 74.2B | |
| 76.98x | 9.94x | 43.96x | -.--% | 63.31B | |
| 44.5x | 2.42x | 15.62x | 1.59% | 59.8B | |
| 27.57x | 6.22x | 20.77x | 1.5% | 53.26B | |
| Average | 37.50x | 7.66x | 23.15x | 1.29% | 140.11B | |
| Weighted average by Cap. | 37.32x | 9.24x | 24.03x | 1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5388 Stock
- Valuation Sercomm Corporation
Select your edition
All financial news and data tailored to specific country editions
