Company Valuation: Shimadaya Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026
Market Cap 1 25,378 27,385
Change - 7.91%
Enterprise Value (EV) 1 19,908 23,151
Change - 16.29%
P/E 9.94x 10.5x
PBR 1.41x 1.4x
PEG 8.36x 5.53x
Capitalization / Revenue 0.64x 0.67x
EV / Revenue 0.5x 0.56x
EV / EBITDA - -
EV / EBIT 5.9x 6.14x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 22 52
Rate of return 1.32% 2.89%
EPS 2 168 171.2
Distribution rate 13.1% 30.4%
Net sales 1 39,625 41,061
EBITDA 4,813 5,334
EBIT 1 3,373 3,768
Net income 1 2,554 2,596
Net Debt 1 -5,470 -4,234
Reference price 2 1,669.00 1,801.00
Nbr of stocks (in thousands) 15,206 15,205
Announcement Date 6/19/25 6/17/26
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 137M
22.13x2.98x14.67x3.71% 264B
19.78x2.56x15.2x3.15% 82.2B
17.61x1.81x10.32x3.57% 47.06B
14.23x0.51x9.17x2.72% 37.07B
19.19x3.04x12.2x3.47% 33.28B
35.04x3.03x17.67x1.06% 31.02B
27.06x5.75x18.99x2.96% 30B
-8.58x1.86x9.3x6.59% 28.86B
Average 18.31x 2.69x 13.44x 3.4% 61.57B
Weighted average by Cap. 20.08x 2.75x 13.99x 3.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Shimadaya Corporation

Historical PBR trend

Valuation ratios - PBR - Shimadaya Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Shimadaya Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Shimadaya Corporation

  1. Stock Market
  2. Stocks
  3. 250A Stock
  4. Valuation Shimadaya Corporation